|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,400,000.00 |
|
|
| Down Payment： |
$13,920,000.00 |
| |
| Loan amount： |
$32,480,000.00 |
Total repayment： |
$48,780,760.69 |
| Monthly Payment： |
$162,602.54 (3.5% 300-term) |
Total int. paid： |
$16,300,760.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$464,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,972,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$400,518.90 |
$284,538.19 |
$222,118.22 |
$194,391.02 |
$149,373.67 |
$122,408.17 |
$104,468.52 |
| 1.500 |
$407,563.25 |
$291,642.79 |
$229,294.15 |
$201,617.33 |
$156,730.75 |
$129,899.32 |
$112,095.04 |
| 2.000 |
$414,686.29 |
$298,859.70 |
$236,615.85 |
$209,011.63 |
$164,310.91 |
$137,667.89 |
$120,052.40 |
| 2.500 |
$421,887.92 |
$306,188.64 |
$244,082.79 |
$216,573.14 |
$172,112.46 |
$145,710.72 |
$128,335.27 |
| 3.000 |
$429,167.99 |
$313,629.30 |
$251,694.34 |
$224,300.92 |
$180,133.30 |
$154,023.83 |
$136,936.99 |
| 3.500 |
$436,526.35 |
$321,181.30 |
$259,449.74 |
$232,193.85 |
$188,370.92 |
|
$145,849.71 |
| 4.000 |
$443,962.83 |
$328,844.21 |
$267,348.13 |
$240,250.64 |
$196,822.41 |
$171,441.41 |
$155,064.49 |
| 4.500 |
$451,477.24 |
$336,617.55 |
$275,388.51 |
$248,469.82 |
$205,484.52 |
$180,534.39 |
$164,571.39 |
| 5.000 |
$459,069.37 |
$344,500.79 |
$283,569.79 |
$256,849.77 |
$214,353.62 |
$189,874.85 |
$174,359.66 |
| 5.500 |
$466,738.99 |
$352,493.35 |
$291,890.78 |
$265,388.71 |
$223,425.80 |
$199,455.62 |
$184,417.87 |
| 6.000 |
$474,485.85 |
$360,594.59 |
$300,350.17 |
$274,084.70 |
$232,696.81 |
$209,269.10 |
$194,734.01 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
