|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,600,000.00 |
|
|
| Down Payment： |
$1,380,000.00 |
| |
| Loan amount： |
$3,220,000.00 |
Total repayment： |
$4,273,077.82 |
| Monthly Payment： |
$14,243.59 (2.375% 300-term) |
Total int. paid： |
$1,053,077.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$46,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$77,500.00 (1st Residential Property) |
|
|
$690,000.00 (2nd Residential Property) |
|
|
$276,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$39,706.61 |
$28,208.53 |
$22,020.34 |
$19,271.52 |
$14,808.60 |
$12,135.29 |
$10,356.79 |
| 1.500 |
$40,404.98 |
$28,912.86 |
$22,731.75 |
$19,987.93 |
$15,537.96 |
$12,877.95 |
$11,112.87 |
| 2.000 |
$41,111.14 |
$29,628.33 |
$23,457.61 |
$20,720.98 |
$16,289.44 |
$13,648.11 |
$11,901.75 |
| 2.375 |
$41,645.88 |
$30,172.22 |
$24,011.45 |
$21,281.66 |
$16,867.47 |
|
$12,514.62 |
| 2.500 |
$41,825.10 |
$30,354.91 |
$24,197.86 |
$21,470.61 |
$17,062.87 |
$14,445.46 |
$12,722.89 |
| 3.000 |
$42,546.83 |
$31,092.56 |
$24,952.46 |
$22,236.73 |
$17,858.04 |
$15,269.60 |
$13,575.65 |
| 3.500 |
$43,276.32 |
$31,841.25 |
$25,721.31 |
$23,019.22 |
$18,674.70 |
$16,120.08 |
$14,459.24 |
| 4.000 |
$44,013.56 |
$32,600.93 |
$26,504.34 |
$23,817.95 |
$19,512.57 |
$16,996.35 |
$15,372.77 |
| 4.500 |
$44,758.52 |
$33,371.57 |
$27,301.45 |
$24,632.78 |
$20,371.31 |
$17,897.81 |
$16,315.27 |
| 5.000 |
$45,511.19 |
$34,153.10 |
$28,112.52 |
$25,463.55 |
$21,250.57 |
$18,823.80 |
$17,285.66 |
| 5.500 |
$46,271.54 |
$34,945.46 |
$28,937.45 |
$26,310.09 |
$22,149.97 |
$19,773.62 |
$18,282.81 |
| 6.000 |
$47,039.55 |
$35,748.60 |
$29,776.09 |
$27,172.19 |
$23,069.08 |
$20,746.51 |
$19,305.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
