Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,100,000.00 |
|
|
Down Payment: |
$1,230,000.00 |
| |
Loan amount: |
$2,870,000.00 |
Total repayment: |
$3,808,612.84 |
Monthly Payment: |
$12,695.38 (2.375% 300-term) |
Total int. paid: |
$938,612.84 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$25,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$61,500.00 (1st Residential Property) |
|
|
$307,500.00 (2nd Residential Property) |
|
|
$61,500.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,390.68 |
$25,142.38 |
$19,626.83 |
$17,176.79 |
$13,198.97 |
$10,816.24 |
$9,231.05 |
1.500 |
$36,013.13 |
$25,770.16 |
$20,260.91 |
$17,815.32 |
$13,849.05 |
$11,478.17 |
$9,904.95 |
2.000 |
$36,642.54 |
$26,407.86 |
$20,907.87 |
$18,468.70 |
$14,518.85 |
$12,164.62 |
$10,608.08 |
2.375 |
$37,119.15 |
$26,892.64 |
$21,401.51 |
$18,968.43 |
$15,034.05 |
|
$11,154.33 |
2.500 |
$37,278.89 |
$27,055.46 |
$21,567.66 |
$19,136.85 |
$15,208.21 |
$12,875.30 |
$11,339.97 |
3.000 |
$37,922.17 |
$27,712.93 |
$22,240.23 |
$19,819.69 |
$15,916.95 |
$13,609.86 |
$12,100.04 |
3.500 |
$38,572.37 |
$28,380.24 |
$22,925.52 |
$20,517.13 |
$16,644.84 |
$14,367.90 |
$12,887.58 |
4.000 |
$39,229.47 |
$29,057.35 |
$23,623.43 |
$21,229.04 |
$17,391.64 |
$15,148.92 |
$13,701.82 |
4.500 |
$39,893.46 |
$29,744.22 |
$24,333.90 |
$21,955.31 |
$18,157.04 |
$15,952.39 |
$14,541.87 |
5.000 |
$40,564.32 |
$30,440.80 |
$25,056.81 |
$22,695.78 |
$18,940.73 |
$16,777.73 |
$15,406.78 |
5.500 |
$41,242.02 |
$31,147.04 |
$25,792.07 |
$23,450.30 |
$19,742.37 |
$17,624.31 |
$16,295.54 |
6.000 |
$41,926.55 |
$31,862.88 |
$26,539.56 |
$24,218.69 |
$20,561.57 |
$18,491.45 |
$17,207.10 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|