|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,455,000.00 |
|
|
| Down Payment： |
$11,836,500.00 |
| |
| Loan amount： |
$27,618,500.00 |
Total repayment： |
$44,308,070.00 |
| Monthly Payment： |
$147,693.57 (4.125% 300-term) |
Total int. paid： |
$16,689,570.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,727.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$394,550.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,676,838.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$340,570.54 |
$241,949.44 |
$188,872.29 |
$165,295.21 |
$127,015.91 |
$104,086.52 |
$88,832.01 |
| 1.500 |
$346,560.51 |
$247,990.65 |
$194,974.15 |
$171,439.91 |
$133,271.80 |
$110,456.41 |
$95,317.03 |
| 2.000 |
$352,617.40 |
$254,127.36 |
$201,199.96 |
$177,727.45 |
$139,717.39 |
$117,062.21 |
$102,083.35 |
| 2.500 |
$358,741.11 |
$260,359.33 |
$207,549.28 |
$184,157.18 |
$146,351.23 |
$123,901.21 |
$109,126.47 |
| 3.000 |
$364,931.53 |
$266,686.29 |
$214,021.56 |
$190,728.29 |
$153,171.54 |
$130,970.05 |
$116,440.71 |
| 3.500 |
$371,188.51 |
$273,107.93 |
$220,616.16 |
$197,439.83 |
$160,176.17 |
$138,264.72 |
$124,019.41 |
| 4.000 |
$377,511.93 |
$279,623.88 |
$227,332.34 |
$204,290.71 |
$167,362.68 |
$145,780.62 |
$131,854.94 |
| 4.125 |
$379,103.14 |
$281,267.56 |
$229,030.28 |
$206,025.06 |
$169,187.40 |
|
$133,852.99 |
| 4.500 |
$383,901.60 |
$286,233.74 |
$234,169.26 |
$211,279.67 |
$174,728.27 |
$153,512.59 |
$139,938.88 |
| 5.000 |
$390,357.37 |
$292,937.04 |
$241,125.99 |
$218,405.34 |
$182,269.88 |
$161,455.00 |
$148,262.08 |
| 5.500 |
$396,879.02 |
$299,733.30 |
$248,201.52 |
$225,666.19 |
$189,984.16 |
$169,601.75 |
$156,814.81 |
| 6.000 |
$403,466.36 |
$306,621.97 |
$255,394.74 |
$233,060.60 |
$197,867.51 |
$177,946.38 |
$165,586.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
