|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$30,400,000.00 |
|
|
| Down Payment： |
$9,120,000.00 |
| |
| Loan amount： |
$21,280,000.00 |
Total repayment： |
$34,139,280.90 |
| Monthly Payment： |
$113,797.60 (4.125% 300-term) |
Total int. paid： |
$12,859,280.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$304,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,292,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$262,408.93 |
$186,421.57 |
$145,525.73 |
$127,359.63 |
$97,865.51 |
$80,198.46 |
$68,444.89 |
| 1.500 |
$267,024.20 |
$191,076.31 |
$150,227.20 |
$132,094.11 |
$102,685.66 |
$85,106.45 |
$73,441.58 |
| 2.000 |
$271,691.02 |
$195,804.63 |
$155,024.18 |
$136,938.65 |
$107,651.97 |
$90,196.20 |
$78,655.02 |
| 2.500 |
$276,409.32 |
$200,606.35 |
$159,916.31 |
$141,892.74 |
$112,763.34 |
$95,465.64 |
$84,081.73 |
| 3.000 |
$281,179.03 |
$205,481.26 |
$164,903.19 |
$146,955.77 |
$118,018.37 |
$100,912.17 |
$89,717.34 |
| 3.500 |
$286,000.02 |
$210,429.13 |
$169,984.32 |
$152,127.00 |
$123,415.43 |
$106,532.70 |
$95,556.71 |
| 4.000 |
$290,872.20 |
$215,449.65 |
$175,159.12 |
$157,405.59 |
$128,952.61 |
$112,323.68 |
$101,593.97 |
| 4.125 |
$292,098.23 |
$216,716.10 |
$176,467.38 |
$158,741.90 |
$130,358.56 |
|
$103,133.46 |
| 4.500 |
$295,795.43 |
$220,542.53 |
$180,426.95 |
$162,790.57 |
$134,627.79 |
$118,281.15 |
$107,822.63 |
| 5.000 |
$300,769.59 |
$225,707.42 |
$185,787.10 |
$168,280.88 |
$140,438.58 |
$124,400.76 |
$114,235.64 |
| 5.500 |
$305,794.51 |
$230,943.92 |
$191,238.79 |
$173,875.36 |
$146,382.42 |
$130,677.82 |
$120,825.50 |
| 6.000 |
$310,870.04 |
$236,251.63 |
$196,781.15 |
$179,572.73 |
$152,456.53 |
$137,107.34 |
$127,584.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
