Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$2,970,000.00 |
|
|
Down Payment: |
$891,000.00 |
| |
Loan amount: |
$2,079,000.00 |
Total repayment: |
$2,758,921.99 |
Monthly Payment: |
$9,196.41 (2.375% 300-term) |
Total int. paid: |
$679,921.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$19,850.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$29,700.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 (1st Residential Property) |
|
|
$222,750.00 (2nd Residential Property) |
|
|
$100.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$25,636.66 |
$18,212.90 |
$14,217.48 |
$12,442.70 |
$9,561.20 |
$7,835.18 |
$6,686.89 |
1.500 |
$26,087.56 |
$18,667.65 |
$14,676.80 |
$12,905.25 |
$10,032.12 |
$8,314.68 |
$7,175.05 |
2.000 |
$26,543.50 |
$19,129.60 |
$15,145.45 |
$13,378.55 |
$10,517.31 |
$8,811.93 |
$7,684.39 |
2.375 |
$26,888.75 |
$19,480.76 |
$15,503.05 |
$13,740.55 |
$10,890.52 |
|
$8,080.09 |
2.500 |
$27,004.46 |
$19,598.71 |
$15,623.40 |
$13,862.55 |
$11,016.68 |
$9,326.74 |
$8,214.56 |
3.000 |
$27,470.45 |
$20,074.98 |
$16,110.61 |
$14,357.19 |
$11,530.08 |
$9,858.85 |
$8,765.15 |
3.500 |
$27,941.45 |
$20,558.37 |
$16,607.02 |
$14,862.41 |
$12,057.36 |
$10,407.96 |
$9,335.64 |
4.000 |
$28,417.45 |
$21,048.86 |
$17,112.58 |
$15,378.11 |
$12,598.33 |
$10,973.73 |
$9,925.46 |
4.500 |
$28,898.44 |
$21,546.43 |
$17,627.24 |
$15,904.21 |
$13,152.78 |
$11,555.76 |
$10,533.99 |
5.000 |
$29,384.40 |
$22,051.02 |
$18,150.91 |
$16,440.60 |
$13,720.48 |
$12,153.63 |
$11,160.52 |
5.500 |
$29,875.32 |
$22,562.61 |
$18,683.53 |
$16,987.17 |
$14,301.18 |
$12,766.88 |
$11,804.33 |
6.000 |
$30,371.18 |
$23,081.16 |
$19,225.00 |
$17,543.78 |
$14,894.60 |
$13,395.03 |
$12,464.66 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|