|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,500,000.00 |
|
|
| Down Payment： |
$7,050,000.00 |
| |
| Loan amount： |
$16,450,000.00 |
Total repayment： |
$26,390,562.54 |
| Monthly Payment： |
$87,968.54 (4.125% 300-term) |
Total int. paid： |
$9,940,562.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$235,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$998,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$202,849.01 |
$144,108.78 |
$112,495.22 |
$98,452.35 |
$75,652.61 |
$61,995.52 |
$52,909.70 |
| 1.500 |
$206,416.73 |
$147,707.02 |
$116,129.58 |
$102,112.23 |
$79,378.72 |
$65,789.53 |
$56,772.27 |
| 2.000 |
$210,024.31 |
$151,362.13 |
$119,837.77 |
$105,857.18 |
$83,217.81 |
$69,724.04 |
$60,802.40 |
| 2.500 |
$213,671.68 |
$155,073.99 |
$123,619.52 |
$109,686.82 |
$87,169.03 |
$73,797.45 |
$64,997.39 |
| 3.000 |
$217,358.79 |
$158,842.43 |
$127,474.51 |
$113,600.68 |
$91,231.30 |
$78,007.76 |
$69,353.86 |
| 3.500 |
$221,085.54 |
$162,667.25 |
$131,402.35 |
$117,598.18 |
$95,403.37 |
$82,352.58 |
$73,867.85 |
| 4.000 |
$224,851.86 |
$166,548.25 |
$135,402.61 |
$121,678.66 |
$99,683.76 |
$86,829.16 |
$78,534.82 |
| 4.125 |
$225,799.62 |
$167,527.25 |
$136,413.93 |
$122,711.67 |
$100,770.60 |
|
$79,724.88 |
| 4.500 |
$228,657.65 |
$170,485.18 |
$139,474.78 |
$125,841.40 |
$104,070.82 |
$91,434.44 |
$83,349.73 |
| 5.000 |
$232,502.80 |
$174,477.77 |
$143,618.32 |
$130,085.55 |
$108,562.72 |
$96,165.06 |
$88,307.16 |
| 5.500 |
$236,387.20 |
$178,525.73 |
$147,832.62 |
$134,410.23 |
$113,157.46 |
$101,017.39 |
$93,401.29 |
| 6.000 |
$240,310.72 |
$182,628.73 |
$152,117.01 |
$138,814.45 |
$117,852.91 |
$105,987.58 |
$98,626.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
