|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,700,000.00 |
|
|
| Down Payment： |
$5,910,000.00 |
| |
| Loan amount： |
$13,790,000.00 |
Total repayment： |
$18,299,920.25 |
| Monthly Payment： |
$60,999.73 (2.375% 300-term) |
Total int. paid： |
$4,509,920.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$66,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$197,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$738,750.00 (1st Residential Property) |
|
|
$2,955,000.00 (2nd Residential Property) |
|
|
$1,477,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$170,047.89 |
$120,806.08 |
$94,304.50 |
$82,532.39 |
$63,419.42 |
$51,970.71 |
$44,354.09 |
| 1.500 |
$173,038.71 |
$123,822.48 |
$97,351.18 |
$85,600.46 |
$66,543.01 |
$55,151.22 |
$47,592.08 |
| 2.000 |
$176,062.93 |
$126,886.55 |
$100,459.75 |
$88,739.85 |
$69,761.31 |
$58,449.51 |
$50,970.53 |
| 2.375 |
$178,352.99 |
$129,215.83 |
$102,831.65 |
$91,141.00 |
$72,236.77 |
|
$53,595.20 |
| 2.500 |
$179,120.52 |
$129,998.19 |
$103,629.98 |
$91,950.23 |
$73,073.61 |
$61,864.25 |
$54,487.17 |
| 3.000 |
$182,211.41 |
$133,157.27 |
$106,861.61 |
$95,231.21 |
$76,479.01 |
$65,393.74 |
$58,139.20 |
| 3.500 |
$185,335.54 |
$136,363.61 |
$110,154.31 |
$98,582.30 |
$79,976.45 |
$69,035.99 |
$61,923.26 |
| 4.000 |
$188,492.84 |
$139,617.05 |
$113,507.72 |
$102,002.96 |
$83,564.69 |
$72,788.70 |
$65,835.57 |
| 4.500 |
$191,683.22 |
$142,917.37 |
$116,921.41 |
$105,492.57 |
$87,242.35 |
$76,649.30 |
$69,871.90 |
| 5.000 |
$194,906.61 |
$146,264.35 |
$120,394.93 |
$109,050.44 |
$91,007.90 |
$80,614.97 |
$74,027.70 |
| 5.500 |
$198,162.89 |
$149,657.74 |
$123,927.77 |
$112,675.81 |
$94,859.66 |
$84,682.67 |
$78,298.10 |
| 6.000 |
$201,451.97 |
$153,097.27 |
$127,519.36 |
$116,367.86 |
$98,795.84 |
$88,849.16 |
$82,678.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
