|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,250,000.00 |
|
|
| Down Payment： |
$4,575,000.00 |
| |
| Loan amount： |
$10,675,000.00 |
Total repayment： |
$17,125,790.59 |
| Monthly Payment： |
$57,085.97 (4.125% 300-term) |
Total int. paid： |
$6,450,790.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,625.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$152,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$571,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$131,636.06 |
$93,517.40 |
$73,002.22 |
$63,889.29 |
$49,093.72 |
$40,231.13 |
$34,335.02 |
| 1.500 |
$133,951.28 |
$95,852.43 |
$75,360.69 |
$66,264.32 |
$51,511.72 |
$42,693.20 |
$36,841.58 |
| 2.000 |
$136,292.37 |
$98,224.36 |
$77,767.06 |
$68,694.55 |
$54,003.05 |
$45,246.45 |
$39,456.88 |
| 2.500 |
$138,659.28 |
$100,633.12 |
$80,221.18 |
$71,179.75 |
$56,567.13 |
$47,889.84 |
$42,179.16 |
| 3.000 |
$141,051.98 |
$103,078.59 |
$82,722.82 |
$73,719.59 |
$59,203.29 |
$50,622.06 |
$45,006.23 |
| 3.500 |
$143,470.41 |
$105,560.66 |
$85,271.74 |
$76,313.71 |
$61,910.70 |
$53,441.57 |
$47,935.52 |
| 4.000 |
$145,914.51 |
$108,079.18 |
$87,867.65 |
$78,961.69 |
$64,688.40 |
$56,346.58 |
$50,964.08 |
| 4.125 |
$146,529.54 |
$108,714.49 |
$88,523.93 |
$79,632.04 |
$65,393.69 |
|
$51,736.36 |
| 4.500 |
$148,384.22 |
$110,634.00 |
$90,510.23 |
$81,663.03 |
$67,535.32 |
$59,335.12 |
$54,088.66 |
| 5.000 |
$150,879.48 |
$113,224.94 |
$93,199.12 |
$84,417.22 |
$70,450.28 |
$62,404.99 |
$57,305.71 |
| 5.500 |
$153,400.21 |
$115,851.80 |
$95,933.93 |
$87,223.66 |
$73,431.97 |
$65,553.84 |
$60,611.48 |
| 6.000 |
$155,946.32 |
$118,514.39 |
$98,714.23 |
$90,081.72 |
$76,479.02 |
$68,779.17 |
$64,002.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
