|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,900,000.00 |
|
|
| Down Payment： |
$3,870,000.00 |
| |
| Loan amount： |
$9,030,000.00 |
Total repayment： |
$11,983,196.51 |
| Monthly Payment： |
$39,943.99 (2.375% 300-term) |
Total int. paid： |
$2,953,196.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$49,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$129,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$483,750.00 (1st Residential Property) |
|
|
$967,500.00 (2nd Residential Property) |
|
|
$483,750.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$111,351.16 |
$79,106.52 |
$61,752.69 |
$54,044.05 |
$41,528.46 |
$34,031.58 |
$29,044.05 |
| 1.500 |
$113,309.61 |
$81,081.72 |
$63,747.73 |
$56,053.09 |
$43,573.85 |
$36,114.25 |
$31,164.36 |
| 2.000 |
$115,289.94 |
$83,088.15 |
$65,783.29 |
$58,108.84 |
$45,681.27 |
$38,274.05 |
$33,376.64 |
| 2.375 |
$116,789.52 |
$84,613.41 |
$67,336.46 |
$59,681.16 |
$47,302.25 |
|
$35,095.33 |
| 2.500 |
$117,292.11 |
$85,125.72 |
$67,859.22 |
$60,211.07 |
$47,850.23 |
$40,510.09 |
$35,679.42 |
| 3.000 |
$119,316.10 |
$87,194.35 |
$69,975.37 |
$62,359.52 |
$50,080.16 |
$42,821.28 |
$38,070.84 |
| 3.500 |
$121,361.85 |
$89,293.94 |
$72,131.50 |
$64,553.89 |
$52,370.36 |
$45,206.31 |
$40,548.74 |
| 4.000 |
$123,429.32 |
$91,424.36 |
$74,327.39 |
$66,793.82 |
$54,720.02 |
$47,663.67 |
$43,110.60 |
| 4.500 |
$125,518.46 |
$93,585.48 |
$76,562.75 |
$69,078.89 |
$57,128.24 |
$50,191.67 |
$45,753.68 |
| 5.000 |
$127,629.20 |
$95,777.16 |
$78,837.29 |
$71,408.66 |
$59,594.00 |
$52,788.48 |
$48,474.99 |
| 5.500 |
$129,761.49 |
$97,999.23 |
$81,150.67 |
$73,782.64 |
$62,116.22 |
$55,452.10 |
$51,271.35 |
| 6.000 |
$131,915.25 |
$100,251.51 |
$83,502.53 |
$76,200.27 |
$64,693.72 |
$58,180.42 |
$54,139.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
