|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,820,000.00 |
|
|
| Down Payment： |
$3,846,000.00 |
| |
| Loan amount： |
$8,974,000.00 |
Total repayment： |
$13,119,527.42 |
| Monthly Payment： |
$43,731.76 (3.25% 300-term) |
Total int. paid： |
$4,145,527.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,410.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$128,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$480,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$110,660.61 |
$78,615.94 |
$61,369.73 |
$53,708.90 |
$41,270.92 |
$33,820.53 |
$28,863.93 |
| 1.500 |
$112,606.91 |
$80,578.89 |
$63,352.39 |
$55,705.48 |
$43,303.62 |
$35,890.29 |
$30,971.09 |
| 2.000 |
$114,574.96 |
$82,572.87 |
$65,375.33 |
$57,748.47 |
$45,397.97 |
$38,036.69 |
$33,169.65 |
| 2.500 |
$116,564.72 |
$84,597.81 |
$67,438.39 |
$59,837.66 |
$47,553.49 |
$40,258.87 |
$35,458.15 |
| 3.000 |
$118,576.15 |
$86,653.61 |
$69,541.41 |
$61,972.80 |
$49,769.59 |
$42,555.72 |
$37,834.75 |
| 3.250 |
$119,589.99 |
$87,693.06 |
$70,607.84 |
$63,057.50 |
$50,900.15 |
|
$39,055.42 |
| 3.500 |
$120,609.22 |
$88,740.18 |
$71,684.18 |
$64,153.56 |
$52,045.59 |
$44,925.96 |
$40,297.27 |
| 4.000 |
$122,663.87 |
$90,857.39 |
$73,866.44 |
$66,379.59 |
$54,380.67 |
$47,368.08 |
$42,843.25 |
| 4.500 |
$124,740.05 |
$93,005.11 |
$76,087.95 |
$68,650.50 |
$56,773.96 |
$49,880.41 |
$45,469.94 |
| 5.000 |
$126,837.70 |
$95,183.19 |
$78,348.38 |
$70,965.82 |
$59,224.43 |
$52,461.11 |
$48,174.37 |
| 5.500 |
$128,956.76 |
$97,391.48 |
$80,647.41 |
$73,325.07 |
$61,731.01 |
$55,108.21 |
$50,953.38 |
| 6.000 |
$131,097.17 |
$99,629.80 |
$82,984.68 |
$75,727.71 |
$64,292.52 |
$57,819.61 |
$53,803.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
