|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,500,000.00 |
|
|
| Down Payment： |
$3,750,000.00 |
| |
| Loan amount： |
$8,750,000.00 |
Total repayment： |
$11,611,624.52 |
| Monthly Payment： |
$38,705.42 (2.375% 300-term) |
Total int. paid： |
$2,861,624.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$48,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$125,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$468,750.00 (1st Residential Property) |
|
|
$1,875,000.00 (2nd Residential Property) |
|
|
$937,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$107,898.41 |
$76,653.61 |
$59,837.88 |
$52,368.27 |
$40,240.75 |
$32,976.34 |
$28,143.46 |
| 1.500 |
$109,796.13 |
$78,567.56 |
$61,771.05 |
$54,315.01 |
$42,222.72 |
$34,994.43 |
$30,198.02 |
| 2.000 |
$111,715.06 |
$80,511.77 |
$63,743.49 |
$56,307.01 |
$44,264.79 |
$37,087.25 |
$32,341.70 |
| 2.375 |
$113,168.14 |
$81,989.74 |
$65,248.51 |
$57,830.58 |
$45,835.51 |
|
$34,007.11 |
| 2.500 |
$113,655.15 |
$82,486.16 |
$65,755.06 |
$58,344.06 |
$46,366.50 |
$39,253.96 |
$34,573.08 |
| 3.000 |
$115,616.38 |
$84,490.65 |
$67,805.59 |
$60,425.89 |
$48,527.29 |
$41,493.49 |
$36,890.35 |
| 3.500 |
$117,598.69 |
$86,525.13 |
$69,894.87 |
$62,552.22 |
$50,746.48 |
$43,804.56 |
$39,291.41 |
| 4.000 |
$119,602.06 |
$88,589.50 |
$72,022.66 |
$64,722.69 |
$53,023.28 |
$46,185.72 |
$41,773.84 |
| 4.500 |
$121,626.41 |
$90,683.61 |
$74,188.71 |
$66,936.91 |
$55,356.82 |
$48,635.34 |
$44,334.96 |
| 5.000 |
$123,671.70 |
$92,807.33 |
$76,392.72 |
$69,194.44 |
$57,746.13 |
$51,151.63 |
$46,971.89 |
| 5.500 |
$125,737.87 |
$94,960.49 |
$78,634.37 |
$71,494.80 |
$60,190.14 |
$53,732.66 |
$49,681.54 |
| 6.000 |
$127,824.85 |
$97,142.94 |
$80,913.30 |
$73,837.47 |
$62,687.72 |
$56,376.37 |
$52,460.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
