|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,330,000.00 |
|
|
| Down Payment： |
$3,699,000.00 |
| |
| Loan amount： |
$8,631,000.00 |
Total repayment： |
$13,846,622.81 |
| Monthly Payment： |
$46,155.41 (4.125% 300-term) |
Total int. paid： |
$5,215,622.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,165.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$123,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$462,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$106,430.99 |
$75,611.12 |
$59,024.09 |
$51,656.06 |
$39,693.48 |
$32,527.86 |
$27,760.71 |
| 1.500 |
$108,302.91 |
$77,499.04 |
$60,930.97 |
$53,576.33 |
$41,648.49 |
$34,518.50 |
$29,787.33 |
| 2.000 |
$110,195.73 |
$79,416.81 |
$62,876.58 |
$55,541.24 |
$43,662.79 |
$36,582.87 |
$31,901.86 |
| 2.500 |
$112,109.44 |
$81,364.35 |
$64,860.79 |
$57,550.58 |
$45,735.92 |
$38,720.11 |
$34,102.88 |
| 3.000 |
$114,043.99 |
$83,341.58 |
$66,883.43 |
$59,604.10 |
$47,867.32 |
$40,929.18 |
$36,388.64 |
| 3.500 |
$115,999.35 |
$85,348.39 |
$68,944.30 |
$61,701.51 |
$50,056.32 |
$43,208.82 |
$38,757.05 |
| 4.000 |
$117,975.47 |
$87,384.68 |
$71,043.16 |
$63,842.46 |
$52,302.16 |
$45,557.60 |
$41,205.71 |
| 4.125 |
$118,472.73 |
$87,898.34 |
$71,573.78 |
$64,384.46 |
$52,872.40 |
|
$41,830.12 |
| 4.500 |
$119,972.29 |
$89,450.31 |
$73,179.75 |
$66,026.57 |
$54,603.97 |
$47,973.90 |
$43,732.01 |
| 5.000 |
$121,989.77 |
$91,545.15 |
$75,353.78 |
$68,253.40 |
$56,960.78 |
$50,455.97 |
$46,333.07 |
| 5.500 |
$124,027.84 |
$93,669.03 |
$77,564.94 |
$70,522.47 |
$59,371.55 |
$53,001.89 |
$49,005.87 |
| 6.000 |
$126,086.43 |
$95,821.80 |
$79,812.88 |
$72,833.28 |
$61,835.16 |
$55,609.65 |
$51,747.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
