|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,919,000.00 |
|
|
| Down Payment： |
$3,575,700.00 |
| |
| Loan amount： |
$8,343,300.00 |
Total repayment： |
$13,385,068.72 |
| Monthly Payment： |
$44,616.90 (4.125% 300-term) |
Total int. paid： |
$5,041,768.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,959.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,190.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$446,963.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$102,883.29 |
$73,090.75 |
$57,056.62 |
$49,934.19 |
$38,370.36 |
$31,443.60 |
$26,835.35 |
| 1.500 |
$104,692.81 |
$74,915.74 |
$58,899.93 |
$51,790.45 |
$40,260.21 |
$33,367.89 |
$28,794.41 |
| 2.000 |
$106,522.54 |
$76,769.58 |
$60,780.70 |
$53,689.86 |
$42,207.36 |
$35,363.44 |
$30,838.46 |
| 2.500 |
$108,372.46 |
$78,652.21 |
$62,698.77 |
$55,632.22 |
$44,211.39 |
$37,429.44 |
$32,966.12 |
| 3.000 |
$110,242.53 |
$80,563.53 |
$64,653.98 |
$57,617.30 |
$46,271.74 |
$39,564.87 |
$35,175.69 |
| 3.500 |
$112,132.71 |
$82,503.45 |
$66,646.15 |
$59,644.80 |
$48,387.78 |
$41,768.53 |
$37,465.15 |
| 4.000 |
$114,042.95 |
$84,471.86 |
$68,675.05 |
$61,714.38 |
$50,558.76 |
$44,039.01 |
$39,832.19 |
| 4.125 |
$114,523.64 |
$84,968.40 |
$69,187.98 |
$62,238.31 |
$51,109.99 |
|
$40,435.78 |
| 4.500 |
$115,973.22 |
$86,468.63 |
$70,740.42 |
$63,825.69 |
$52,783.84 |
$46,374.77 |
$42,274.28 |
| 5.000 |
$117,923.44 |
$88,493.64 |
$72,841.99 |
$65,978.28 |
$55,062.09 |
$48,774.10 |
$44,788.64 |
| 5.500 |
$119,893.58 |
$90,546.73 |
$74,979.44 |
$68,171.72 |
$57,392.50 |
$51,235.16 |
$47,372.34 |
| 6.000 |
$121,883.55 |
$92,627.74 |
$77,152.45 |
$70,405.51 |
$59,773.99 |
$53,756.00 |
$50,022.30 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
