|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,500,000.00 |
|
|
| Down Payment： |
$3,450,000.00 |
| |
| Loan amount： |
$8,050,000.00 |
Total repayment： |
$10,682,694.56 |
| Monthly Payment： |
$35,608.98 (2.375% 300-term) |
Total int. paid： |
$2,632,694.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$115,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$431,250.00 (1st Residential Property) |
|
|
$862,500.00 (2nd Residential Property) |
|
|
$431,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$99,266.54 |
$70,521.32 |
$55,050.85 |
$48,178.81 |
$37,021.49 |
$30,338.23 |
$25,891.98 |
| 1.500 |
$101,012.44 |
$72,282.16 |
$56,829.37 |
$49,969.81 |
$38,844.91 |
$32,194.87 |
$27,782.18 |
| 2.000 |
$102,777.85 |
$74,070.83 |
$58,644.01 |
$51,802.45 |
$40,723.61 |
$34,120.27 |
$29,754.37 |
| 2.375 |
$104,114.69 |
$75,430.56 |
$60,028.63 |
$53,204.14 |
$42,168.67 |
|
$31,286.54 |
| 2.500 |
$104,562.74 |
$75,887.27 |
$60,494.66 |
$53,676.53 |
$42,657.18 |
$36,113.65 |
$31,807.23 |
| 3.000 |
$106,367.07 |
$77,731.40 |
$62,381.14 |
$55,591.82 |
$44,645.11 |
$38,174.01 |
$33,939.12 |
| 3.500 |
$108,190.80 |
$79,603.12 |
$64,303.28 |
$57,548.04 |
$46,686.76 |
$40,300.20 |
$36,148.10 |
| 4.000 |
$110,033.89 |
$81,502.34 |
$66,260.85 |
$59,544.88 |
$48,781.42 |
$42,490.87 |
$38,431.93 |
| 4.500 |
$111,896.30 |
$83,428.92 |
$68,253.62 |
$61,581.96 |
$50,928.27 |
$44,744.51 |
$40,788.17 |
| 5.000 |
$113,777.97 |
$85,382.74 |
$70,281.31 |
$63,658.89 |
$53,126.44 |
$47,059.50 |
$43,214.14 |
| 5.500 |
$115,678.84 |
$87,363.65 |
$72,343.62 |
$65,775.22 |
$55,374.93 |
$49,434.04 |
$45,707.01 |
| 6.000 |
$117,598.86 |
$89,371.50 |
$74,440.24 |
$67,930.47 |
$57,672.70 |
$51,866.26 |
$48,263.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
