|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,990,000.00 |
|
|
| Down Payment： |
$3,297,000.00 |
| |
| Loan amount： |
$7,693,000.00 |
Total repayment： |
$12,341,799.25 |
| Monthly Payment： |
$41,139.33 (4.125% 300-term) |
Total int. paid： |
$4,648,799.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,495.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$412,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,864.28 |
$67,393.85 |
$52,609.47 |
$46,042.18 |
$35,379.67 |
$28,992.80 |
$24,743.73 |
| 1.500 |
$96,532.76 |
$69,076.60 |
$54,309.11 |
$47,753.76 |
$37,122.22 |
$30,767.10 |
$26,550.10 |
| 2.000 |
$98,219.88 |
$70,785.95 |
$56,043.28 |
$49,505.12 |
$38,917.60 |
$32,607.11 |
$28,434.83 |
| 2.500 |
$99,925.61 |
$72,521.84 |
$57,811.85 |
$51,296.09 |
$40,765.43 |
$34,512.09 |
$30,396.65 |
| 3.000 |
$101,649.92 |
$74,284.18 |
$59,614.67 |
$53,126.45 |
$42,665.19 |
$36,481.08 |
$32,434.00 |
| 3.500 |
$103,392.77 |
$76,072.90 |
$61,451.57 |
$54,995.91 |
$44,616.30 |
$38,512.97 |
$34,545.01 |
| 4.000 |
$105,154.13 |
$77,887.88 |
$63,322.33 |
$56,904.19 |
$46,618.07 |
$40,606.49 |
$36,727.56 |
| 4.125 |
$105,597.35 |
$78,345.72 |
$63,795.28 |
$57,387.29 |
$47,126.33 |
|
$37,284.10 |
| 4.500 |
$106,933.94 |
$79,729.03 |
$65,226.72 |
$58,850.93 |
$48,669.72 |
$42,760.19 |
$38,979.30 |
| 5.000 |
$108,732.16 |
$81,596.20 |
$67,164.48 |
$60,835.75 |
$50,770.40 |
$44,972.51 |
$41,297.69 |
| 5.500 |
$110,548.74 |
$83,489.27 |
$69,135.34 |
$62,858.23 |
$52,919.17 |
$47,241.75 |
$43,680.01 |
| 6.000 |
$112,383.61 |
$85,408.07 |
$71,138.97 |
$64,917.91 |
$55,115.04 |
$49,566.11 |
$46,123.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
