|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,500,000.00 |
|
|
| Down Payment： |
$3,150,000.00 |
| |
| Loan amount： |
$7,350,000.00 |
Total repayment： |
$11,791,527.94 |
| Monthly Payment： |
$39,305.09 (4.125% 300-term) |
Total int. paid： |
$4,441,527.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$105,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$393,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$90,634.66 |
$64,389.03 |
$50,263.82 |
$43,989.35 |
$33,802.23 |
$27,700.13 |
$23,640.50 |
| 1.500 |
$92,228.75 |
$65,996.75 |
$51,887.68 |
$45,624.61 |
$35,467.09 |
$29,395.32 |
$25,366.34 |
| 2.000 |
$93,840.65 |
$67,629.89 |
$53,544.53 |
$47,297.89 |
$37,182.43 |
$31,153.29 |
$27,167.03 |
| 2.500 |
$95,470.33 |
$69,288.38 |
$55,234.25 |
$49,009.01 |
$38,947.86 |
$32,973.33 |
$29,041.39 |
| 3.000 |
$97,117.76 |
$70,972.15 |
$56,956.69 |
$50,757.75 |
$40,762.92 |
$34,854.53 |
$30,987.90 |
| 3.500 |
$98,782.90 |
$72,681.11 |
$58,711.69 |
$52,543.87 |
$42,627.04 |
$36,795.83 |
$33,004.78 |
| 4.000 |
$100,465.73 |
$74,415.18 |
$60,499.04 |
$54,367.06 |
$44,539.55 |
$38,796.01 |
$35,090.02 |
| 4.125 |
$100,889.19 |
$74,852.60 |
$60,950.90 |
$54,828.62 |
$45,025.16 |
|
$35,621.76 |
| 4.500 |
$102,166.19 |
$76,174.23 |
$62,318.52 |
$56,227.01 |
$46,499.73 |
$40,853.69 |
$37,241.37 |
| 5.000 |
$103,884.23 |
$77,958.15 |
$64,169.89 |
$58,123.33 |
$48,506.75 |
$42,967.37 |
$39,456.39 |
| 5.500 |
$105,619.81 |
$79,766.81 |
$66,052.87 |
$60,055.63 |
$50,559.72 |
$45,135.43 |
$41,732.49 |
| 6.000 |
$107,372.88 |
$81,600.07 |
$67,967.17 |
$62,023.48 |
$52,657.68 |
$47,356.15 |
$44,066.96 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
