Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$99,990,000.00 |
|
|
Down Payment: |
$29,997,000.00 |
| |
Loan amount: |
$69,993,000.00 |
Total repayment: |
$112,289,036.11 |
Monthly Payment: |
$374,296.79 (4.125% 300-term) |
Total int. paid: |
$42,296,036.11 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$58,995.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$999,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$4,249,575.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$863,100.96 |
$613,167.53 |
$478,655.19 |
$418,904.27 |
$321,893.82 |
$263,784.34 |
$225,125.15 |
1.500 |
$878,281.23 |
$628,477.64 |
$494,119.01 |
$434,476.66 |
$337,748.01 |
$279,927.43 |
$241,559.99 |
2.000 |
$893,631.08 |
$644,029.77 |
$509,896.95 |
$450,411.04 |
$354,082.92 |
$296,668.37 |
$258,707.76 |
2.500 |
$909,150.27 |
$659,823.32 |
$525,987.89 |
$466,705.77 |
$370,894.93 |
$314,000.31 |
$276,556.97 |
3.000 |
$924,838.51 |
$675,857.62 |
$542,390.46 |
$483,358.81 |
$388,179.50 |
$331,914.72 |
$295,093.31 |
3.500 |
$940,695.47 |
$692,131.85 |
$559,103.02 |
$500,367.74 |
$405,931.21 |
$350,401.46 |
$314,299.85 |
4.000 |
$956,720.76 |
$708,645.10 |
$576,123.69 |
$517,729.77 |
$424,143.81 |
$369,448.84 |
$334,157.29 |
4.125 |
$960,753.34 |
$712,810.63 |
$580,426.76 |
$522,125.09 |
$428,768.17 |
|
$339,220.89 |
4.500 |
$972,913.99 |
$725,396.31 |
$593,450.36 |
$535,441.75 |
$442,810.28 |
$389,043.83 |
$354,644.25 |
5.000 |
$989,274.70 |
$742,384.36 |
$611,080.68 |
$553,500.18 |
$461,922.82 |
$409,172.11 |
$375,737.56 |
5.500 |
$1,005,802.40 |
$759,607.98 |
$629,012.05 |
$571,901.22 |
$481,472.96 |
$429,818.26 |
$397,412.56 |
6.000 |
$1,022,496.55 |
$777,065.80 |
$647,241.68 |
$590,640.71 |
$501,451.59 |
$450,965.88 |
$419,643.40 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|