Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,950,000.00 |
|
|
Down Payment: |
$2,985,000.00 |
| |
Loan amount: |
$6,965,000.00 |
Total repayment: |
$11,173,876.48 |
Monthly Payment: |
$37,246.25 (4.125% 300-term) |
Total int. paid: |
$4,208,876.48 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,975.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$99,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$365,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$85,887.13 |
$61,016.27 |
$47,630.95 |
$41,685.14 |
$32,031.64 |
$26,249.17 |
$22,402.19 |
1.500 |
$87,397.72 |
$62,539.78 |
$49,169.76 |
$43,234.75 |
$33,609.29 |
$27,855.57 |
$24,037.62 |
2.000 |
$88,925.19 |
$64,087.37 |
$50,739.82 |
$44,820.38 |
$35,234.77 |
$29,521.45 |
$25,744.00 |
2.500 |
$90,469.50 |
$65,658.99 |
$52,341.03 |
$46,441.87 |
$36,907.74 |
$31,246.16 |
$27,520.17 |
3.000 |
$92,030.63 |
$67,254.56 |
$53,973.25 |
$48,099.01 |
$38,627.72 |
$33,028.82 |
$29,364.72 |
3.500 |
$93,608.56 |
$68,874.01 |
$55,636.31 |
$49,791.57 |
$40,394.19 |
$34,868.43 |
$31,275.96 |
4.000 |
$95,203.24 |
$70,517.24 |
$57,330.04 |
$51,519.26 |
$42,206.53 |
$36,763.84 |
$33,251.98 |
4.125 |
$95,604.52 |
$70,931.75 |
$57,758.24 |
$51,956.64 |
$42,666.70 |
|
$33,755.85 |
4.500 |
$96,814.62 |
$72,184.15 |
$59,054.22 |
$53,281.78 |
$44,064.03 |
$38,713.73 |
$35,290.63 |
5.000 |
$98,442.68 |
$73,874.63 |
$60,808.61 |
$55,078.78 |
$45,965.92 |
$40,716.70 |
$37,389.63 |
5.500 |
$100,087.35 |
$75,588.55 |
$62,592.96 |
$56,909.86 |
$47,911.35 |
$42,771.19 |
$39,546.50 |
6.000 |
$101,748.58 |
$77,325.78 |
$64,406.99 |
$58,774.63 |
$49,899.42 |
$44,875.59 |
$41,758.69 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|