Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,820,000.00 |
|
|
Down Payment: |
$2,946,000.00 |
| |
Loan amount: |
$6,874,000.00 |
Total repayment: |
$10,323,859.27 |
Monthly Payment: |
$34,412.86 (3.5% 300-term) |
Total int. paid: |
$3,449,859.27 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,910.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$98,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$352,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$84,764.99 |
$60,219.07 |
$47,008.64 |
$41,140.51 |
$31,613.13 |
$25,906.21 |
$22,109.50 |
1.500 |
$86,255.84 |
$61,722.68 |
$48,527.34 |
$42,669.88 |
$33,170.17 |
$27,491.62 |
$23,723.56 |
2.000 |
$87,763.35 |
$63,250.05 |
$50,076.89 |
$44,234.79 |
$34,774.42 |
$29,135.75 |
$25,407.64 |
2.500 |
$89,287.49 |
$64,801.13 |
$51,657.18 |
$45,835.09 |
$36,425.52 |
$30,837.91 |
$27,160.61 |
3.000 |
$90,828.22 |
$66,375.86 |
|
|