Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,750,000.00 |
|
|
Down Payment: |
$2,925,000.00 |
| |
Loan amount: |
$6,825,000.00 |
Total repayment: |
$10,949,275.95 |
Monthly Payment: |
$36,497.59 (4.125% 300-term) |
Total int. paid: |
$4,124,275.95 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,875.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$97,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$345,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$84,160.76 |
$59,789.81 |
$46,673.55 |
$40,847.25 |
$31,387.79 |
$25,721.55 |
$21,951.90 |
1.500 |
$85,640.98 |
$61,282.70 |
$48,181.42 |
$42,365.71 |
$32,933.72 |
$27,295.65 |
$23,554.45 |
2.000 |
$87,137.74 |
$62,799.18 |
$49,719.92 |
$43,919.47 |
$34,526.54 |
$28,928.06 |
$25,226.53 |
2.500 |
$88,651.02 |
$64,339.21 |
$51,288.95 |
$45,508.36 |
$36,165.87 |
$30,618.09 |
$26,967.00 |
3.000 |
$90,180.77 |
$65,902.71 |
$52,888.36 |
$47,132.20 |
$37,851.29 |
$32,364.92 |
$28,774.48 |
3.500 |
$91,726.98 |
$67,489.60 |
$54,518.00 |
$48,790.73 |
$39,582.25 |
$34,167.56 |
$30,647.30 |
4.000 |
$93,289.60 |
$69,099.81 |
$56,177.68 |
$50,483.70 |
$41,358.16 |
$36,024.86 |
$32,583.59 |
4.125 |
$93,682.82 |
$69,505.99 |
$56,597.27 |
$50,912.29 |
$41,809.08 |
|
$33,077.34 |
4.500 |
$94,868.60 |
$70,733.21 |
$57,867.20 |
$52,210.79 |
$43,178.32 |
$37,935.57 |
$34,581.27 |
5.000 |
$96,463.93 |
$72,389.71 |
$59,586.32 |
$53,971.67 |
$45,041.98 |
$39,898.27 |
$36,638.08 |
5.500 |
$98,075.54 |
$74,069.18 |
$61,334.81 |
$55,765.95 |
$46,948.31 |
$41,911.47 |
$38,751.60 |
6.000 |
$99,703.38 |
$75,771.49 |
$63,112.38 |
$57,593.23 |
$48,896.42 |
$43,973.57 |
$40,919.32 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|