|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,700,000.00 |
|
|
| Down Payment： |
$2,910,000.00 |
| |
| Loan amount： |
$6,790,000.00 |
Total repayment： |
$9,010,620.63 |
| Monthly Payment： |
$30,035.40 (2.375% 300-term) |
Total int. paid： |
$2,220,620.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$97,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$340,000.00 (1st Residential Property) |
|
|
$727,500.00 (2nd Residential Property) |
|
|
$340,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$83,729.17 |
$59,483.20 |
$46,434.20 |
$40,637.78 |
$31,226.82 |
$25,589.64 |
$21,839.32 |
| 1.500 |
$85,201.80 |
$60,968.43 |
$47,934.34 |
$42,148.45 |
$32,764.83 |
$27,155.68 |
$23,433.66 |
| 2.000 |
$86,690.88 |
$62,477.14 |
$49,464.95 |
$43,694.24 |
$34,349.48 |
$28,779.71 |
$25,097.16 |
| 2.375 |
$87,818.48 |
$63,624.04 |
$50,632.84 |
$44,876.53 |
$35,568.36 |
|
$26,389.51 |
| 2.500 |
$88,196.40 |
$64,009.26 |
$51,025.93 |
$45,274.99 |
$35,980.41 |
$30,461.08 |
$26,828.71 |
| 3.000 |
$89,718.31 |
$65,564.75 |
$52,617.14 |
$46,890.49 |
$37,657.18 |
$32,198.95 |
$28,626.91 |
| 3.500 |
$91,256.59 |
$67,143.50 |
$54,238.42 |
$48,540.52 |
$39,379.26 |
$33,992.34 |
$30,490.13 |
| 4.000 |
$92,811.20 |
$68,745.45 |
$55,889.59 |
$50,224.81 |
$41,146.06 |
$35,840.12 |
$32,416.50 |
| 4.500 |
$94,382.10 |
$70,370.48 |
$57,570.44 |
$51,943.04 |
$42,956.89 |
$37,741.03 |
$34,403.93 |
| 5.000 |
$95,969.24 |
$72,018.48 |
$59,280.75 |
$53,694.89 |
$44,810.99 |
$39,693.66 |
$36,450.19 |
| 5.500 |
$97,572.59 |
$73,689.34 |
$61,020.27 |
$55,479.97 |
$46,707.55 |
$41,696.54 |
$38,552.87 |
| 6.000 |
$99,192.08 |
$75,382.92 |
$62,788.72 |
$57,297.88 |
$48,645.67 |
$43,748.07 |
$40,709.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
