|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,650,000.00 |
|
|
| Down Payment： |
$2,895,000.00 |
| |
| Loan amount： |
$6,755,000.00 |
Total repayment： |
$10,836,975.68 |
| Monthly Payment： |
$36,123.25 (4.125% 300-term) |
Total int. paid： |
$4,081,975.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,825.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$96,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$335,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$83,297.57 |
$59,176.58 |
$46,194.85 |
$40,428.30 |
$31,065.86 |
$25,457.73 |
$21,726.75 |
| 1.500 |
$84,762.61 |
$60,654.16 |
$47,687.25 |
$41,931.19 |
$32,595.94 |
$27,015.70 |
$23,312.87 |
| 2.000 |
$86,244.02 |
$62,155.09 |
$49,209.98 |
$43,469.01 |
$34,172.42 |
$28,631.36 |
$24,967.80 |
| 2.500 |
$87,741.78 |
$63,679.32 |
$50,762.91 |
$45,041.61 |
$35,794.94 |
$30,304.06 |
$26,690.42 |
| 3.000 |
$89,255.84 |
$65,226.78 |
$52,345.91 |
$46,648.79 |
$37,463.07 |
$32,032.97 |
$28,479.35 |
| 3.500 |
$90,786.19 |
$66,797.40 |
$53,958.84 |
$48,290.32 |
$39,176.28 |
$33,817.12 |
$30,332.97 |
| 4.000 |
$92,332.79 |
$68,391.09 |
$55,601.50 |
$49,965.92 |
$40,933.97 |
$35,655.38 |
$32,249.40 |
| 4.125 |
$92,721.97 |
$68,793.11 |
$56,016.78 |
$50,390.11 |
$41,380.27 |
|
$32,738.09 |
| 4.500 |
$93,895.59 |
$70,007.75 |
$57,273.69 |
$51,675.30 |
$42,735.47 |
$37,546.48 |
$34,226.59 |
| 5.000 |
$95,474.56 |
$71,647.26 |
$58,975.18 |
$53,418.11 |
$44,580.01 |
$39,489.06 |
$36,262.30 |
| 5.500 |
$97,069.64 |
$73,309.50 |
$60,705.73 |
$55,193.99 |
$46,466.79 |
$41,481.61 |
$38,354.15 |
| 6.000 |
$98,680.79 |
$74,994.35 |
$62,465.07 |
$57,002.53 |
$48,394.92 |
$43,522.56 |
$40,499.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
