|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,590,000.00 |
|
|
| Down Payment： |
$2,877,000.00 |
| |
| Loan amount： |
$6,713,000.00 |
Total repayment： |
$8,908,438.33 |
| Monthly Payment： |
$29,694.79 (2.375% 300-term) |
Total int. paid： |
$2,195,438.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,475.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$95,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$329,000.00 (1st Residential Property) |
|
|
$1,438,500.00 (2nd Residential Property) |
|
|
$719,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,779.66 |
$58,808.65 |
$45,907.62 |
$40,176.94 |
$30,872.70 |
$25,299.45 |
$21,591.66 |
| 1.500 |
$84,235.59 |
$60,277.03 |
$47,390.75 |
$41,670.48 |
$32,393.27 |
$26,847.73 |
$23,167.92 |
| 2.000 |
$85,707.79 |
$61,768.63 |
$48,904.01 |
$43,198.74 |
$33,959.95 |
$28,453.34 |
$24,812.56 |
| 2.375 |
$86,822.60 |
$62,902.53 |
$50,058.66 |
$44,367.62 |
$35,165.01 |
|
$26,090.25 |
| 2.500 |
$87,196.23 |
$63,283.39 |
$50,447.28 |
$44,761.56 |
$35,572.38 |
$30,115.64 |
$26,524.47 |
| 3.000 |
$88,700.88 |
$64,821.23 |
$52,020.45 |
$46,358.75 |
$37,230.14 |
$31,833.81 |
$28,302.28 |
| 3.500 |
$90,221.72 |
$66,382.08 |
$53,623.34 |
$47,990.07 |
$38,932.70 |
$33,606.86 |
$30,144.37 |
| 4.000 |
$91,758.70 |
$67,965.86 |
$55,255.79 |
$49,655.25 |
$40,679.46 |
$35,433.69 |
$32,048.89 |
| 4.500 |
$93,311.78 |
$69,572.46 |
$56,917.58 |
$51,354.00 |
$42,469.75 |
$37,313.03 |
$34,013.78 |
| 5.000 |
$94,880.93 |
$71,201.78 |
$58,608.50 |
$53,085.98 |
$44,302.83 |
$39,243.53 |
$36,036.84 |
| 5.500 |
$96,466.10 |
$72,853.69 |
$60,328.29 |
$54,850.81 |
$46,177.87 |
$41,223.69 |
$38,115.68 |
| 6.000 |
$98,067.23 |
$74,528.06 |
$62,076.68 |
$56,648.11 |
$48,094.02 |
$43,251.95 |
$40,247.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
