|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,520,000.00 |
|
|
| Down Payment： |
$2,856,000.00 |
| |
| Loan amount： |
$6,664,000.00 |
Total repayment： |
$10,690,985.34 |
| Monthly Payment： |
$35,636.62 (4.125% 300-term) |
Total int. paid： |
$4,026,985.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,760.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$322,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,175.43 |
$58,379.39 |
$45,572.53 |
$39,883.67 |
$30,647.36 |
$25,114.78 |
$21,434.06 |
| 1.500 |
$83,620.73 |
$59,837.06 |
$47,044.83 |
$41,366.31 |
$32,156.83 |
$26,651.76 |
$22,998.81 |
| 2.000 |
$85,082.19 |
$61,317.77 |
$48,547.04 |
$42,883.42 |
$33,712.07 |
$28,245.65 |
$24,631.44 |
| 2.500 |
$86,559.76 |
$62,821.46 |
$50,079.06 |
$44,434.83 |
$35,312.73 |
$29,895.82 |
$26,330.86 |
| 3.000 |
$88,053.43 |
$64,348.08 |
$51,640.74 |
$46,020.36 |
$36,958.38 |
$31,601.44 |
$28,095.69 |
| 3.500 |
$89,563.16 |
$65,897.54 |
$53,231.93 |
$47,639.77 |
$38,648.52 |
$33,361.55 |
$29,924.34 |
| 4.000 |
$91,088.93 |
$67,469.76 |
$54,852.46 |
$49,292.80 |
$40,382.53 |
$35,175.05 |
$31,814.96 |
| 4.125 |
$91,472.87 |
$67,866.36 |
$55,262.15 |
$49,711.28 |
$40,822.81 |
|
$32,297.06 |
| 4.500 |
$92,630.67 |
$69,064.64 |
$56,502.12 |
$50,979.15 |
$42,159.75 |
$37,040.68 |
$33,765.51 |
| 5.000 |
$94,188.37 |
$70,682.06 |
$58,180.70 |
$52,698.49 |
$43,979.45 |
$38,957.08 |
$35,773.79 |
| 5.500 |
$95,761.96 |
$72,321.91 |
$59,887.94 |
$54,450.44 |
$45,840.81 |
$40,922.79 |
$37,837.46 |
| 6.000 |
$97,351.41 |
$73,984.06 |
$61,623.57 |
$56,234.62 |
$47,742.97 |
$42,936.25 |
$39,954.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
