|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,500,000.00 |
|
|
| Down Payment： |
$2,850,000.00 |
| |
| Loan amount： |
$6,650,000.00 |
Total repayment： |
$8,824,834.64 |
| Monthly Payment： |
$29,416.12 (2.375% 300-term) |
Total int. paid： |
$2,174,834.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$320,000.00 (1st Residential Property) |
|
|
$712,500.00 (2nd Residential Property) |
|
|
$320,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,002.79 |
$58,256.74 |
$45,476.79 |
$39,799.89 |
$30,582.97 |
$25,062.02 |
$21,389.03 |
| 1.500 |
$83,445.06 |
$59,711.35 |
$46,946.00 |
$41,279.41 |
$32,089.27 |
$26,595.77 |
$22,950.49 |
| 2.000 |
$84,903.44 |
$61,188.95 |
$48,445.05 |
$42,793.33 |
$33,641.24 |
$28,186.31 |
$24,579.69 |
| 2.375 |
$86,007.79 |
$62,312.20 |
$49,588.87 |
$43,951.24 |
$34,834.99 |
|
$25,845.40 |
| 2.500 |
$86,377.91 |
$62,689.48 |
$49,973.85 |
$44,341.48 |
$35,238.54 |
$29,833.01 |
$26,275.54 |
| 3.000 |
$87,868.45 |
$64,212.90 |
$51,532.25 |
$45,923.68 |
$36,880.74 |
$31,535.05 |
$28,036.67 |
| 3.500 |
$89,375.01 |
$65,759.10 |
$53,120.10 |
$47,539.69 |
$38,567.32 |
$33,291.47 |
$29,861.47 |
| 4.000 |
$90,897.56 |
$67,328.02 |
$54,737.22 |
$49,189.25 |
$40,297.69 |
$35,101.15 |
$31,748.12 |
| 4.500 |
$92,436.07 |
$68,919.54 |
$56,383.42 |
$50,872.05 |
$42,071.18 |
$36,962.86 |
$33,694.57 |
| 5.000 |
$93,990.50 |
$70,533.57 |
$58,058.47 |
$52,587.78 |
$43,887.06 |
$38,875.24 |
$35,698.64 |
| 5.500 |
$95,560.78 |
$72,169.97 |
$59,762.12 |
$54,336.05 |
$45,744.51 |
$40,836.82 |
$37,757.97 |
| 6.000 |
$97,146.89 |
$73,828.63 |
$61,494.11 |
$56,116.48 |
$47,642.67 |
$42,846.04 |
$39,870.11 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
