|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,480,000.00 |
|
|
| Down Payment： |
$2,844,000.00 |
| |
| Loan amount： |
$6,636,000.00 |
Total repayment： |
$8,806,256.04 |
| Monthly Payment： |
$29,354.19 (2.375% 300-term) |
Total int. paid： |
$2,170,256.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$94,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$318,000.00 (1st Residential Property) |
|
|
$711,000.00 (2nd Residential Property) |
|
|
$318,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,830.15 |
$58,134.09 |
$45,381.05 |
$39,716.10 |
$30,518.59 |
$25,009.26 |
$21,344.00 |
| 1.500 |
$83,269.39 |
$59,585.64 |
$46,847.17 |
$41,192.51 |
$32,021.71 |
$26,539.77 |
$22,902.18 |
| 2.000 |
$84,724.70 |
$61,060.13 |
$48,343.07 |
$42,703.24 |
$33,570.42 |
$28,126.97 |
$24,527.95 |
| 2.375 |
$85,826.72 |
$62,181.02 |
$49,484.47 |
$43,858.72 |
$34,761.65 |
|
$25,790.99 |
| 2.500 |
$86,196.07 |
$62,557.51 |
$49,868.64 |
$44,248.13 |
$35,164.36 |
$29,770.21 |
$26,220.22 |
| 3.000 |
$87,683.46 |
$64,077.71 |
$51,423.76 |
$45,827.00 |
$36,803.10 |
$31,468.66 |
$27,977.64 |
| 3.500 |
$89,186.85 |
$65,620.66 |
$53,008.27 |
$47,439.61 |
$38,486.13 |
$33,221.38 |
$29,798.61 |
| 4.000 |
$90,706.20 |
$67,186.27 |
$54,621.99 |
$49,085.69 |
$40,212.85 |
$35,027.25 |
$31,681.28 |
| 4.500 |
$92,241.47 |
$68,774.45 |
$56,264.72 |
$50,764.95 |
$41,982.61 |
$36,885.04 |
$33,623.64 |
| 5.000 |
$93,792.62 |
$70,385.08 |
$57,936.24 |
$52,477.07 |
$43,794.66 |
$38,793.40 |
$35,623.48 |
| 5.500 |
$95,359.60 |
$72,018.04 |
$59,636.31 |
$54,221.66 |
$45,648.20 |
$40,750.85 |
$37,678.48 |
| 6.000 |
$96,942.37 |
$73,673.21 |
$61,364.65 |
$55,998.34 |
$47,542.37 |
$42,755.84 |
$39,786.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
