|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,472,000.00 |
|
|
| Down Payment： |
$2,841,600.00 |
| |
| Loan amount： |
$6,630,400.00 |
Total repayment： |
$10,637,081.21 |
| Monthly Payment： |
$35,456.94 (4.125% 300-term) |
Total int. paid： |
$4,006,681.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,736.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$94,720.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$317,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,761.10 |
$58,085.04 |
$45,342.75 |
$39,682.58 |
$30,492.83 |
$24,988.15 |
$21,325.99 |
| 1.500 |
$83,199.12 |
$59,535.36 |
$46,807.63 |
$41,157.75 |
$31,994.69 |
$26,517.38 |
$22,882.85 |
| 2.000 |
$84,653.20 |
$61,008.60 |
$48,302.27 |
$42,667.20 |
$33,542.09 |
$28,103.24 |
$24,507.25 |
| 2.500 |
$86,123.33 |
$62,504.72 |
$49,826.56 |
$44,210.79 |
$35,134.68 |
$29,745.08 |
$26,198.10 |
| 3.000 |
$87,609.46 |
$64,023.64 |
$51,380.36 |
$45,788.33 |
$36,772.04 |
$31,442.11 |
$27,954.03 |
| 3.500 |
$89,111.59 |
$65,565.29 |
$52,963.53 |
$47,399.57 |
$38,453.65 |
$33,193.35 |
$29,773.46 |
| 4.000 |
$90,629.65 |
$67,129.58 |
$54,575.89 |
$49,044.27 |
$40,178.92 |
$34,997.69 |
$31,654.54 |
| 4.125 |
$91,011.66 |
$67,524.18 |
$54,983.52 |
$49,460.63 |
$40,616.98 |
|
$32,134.22 |
| 4.500 |
$92,163.63 |
$68,716.41 |
$56,217.24 |
$50,722.12 |
$41,947.18 |
$36,853.92 |
$33,595.26 |
| 5.000 |
$93,713.47 |
$70,325.68 |
$57,887.35 |
$52,432.78 |
$43,757.71 |
$38,760.66 |
$35,593.42 |
| 5.500 |
$95,279.13 |
$71,957.26 |
$59,585.98 |
$54,175.90 |
$45,609.68 |
$40,716.46 |
$37,646.68 |
| 6.000 |
$96,860.56 |
$73,611.03 |
$61,312.86 |
$55,951.08 |
$47,502.24 |
$42,719.76 |
$39,752.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
