|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,380,000.00 |
|
|
| Down Payment： |
$2,814,000.00 |
| |
| Loan amount： |
$6,566,000.00 |
Total repayment： |
$8,713,363.04 |
| Monthly Payment： |
$29,044.54 (2.375% 300-term) |
Total int. paid： |
$2,147,363.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,950.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$93,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$308,000.00 (1st Residential Property) |
|
|
$1,407,000.00 (2nd Residential Property) |
|
|
$703,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,966.97 |
$57,520.87 |
$44,902.35 |
$39,297.15 |
$30,196.66 |
$24,745.45 |
$21,118.85 |
| 1.500 |
$82,391.02 |
$58,957.10 |
$46,353.00 |
$40,757.99 |
$31,683.93 |
$26,259.82 |
$22,660.59 |
| 2.000 |
$83,830.98 |
$60,416.03 |
$47,833.12 |
$42,252.78 |
$33,216.30 |
$27,830.28 |
$24,269.21 |
| 2.375 |
$84,921.37 |
$61,525.10 |
$48,962.48 |
$43,396.07 |
$34,394.97 |
|
$25,518.93 |
| 2.500 |
$85,286.82 |
$61,897.62 |
$49,342.60 |
$43,781.38 |
$34,793.42 |
$29,456.17 |
$25,943.64 |
| 3.000 |
$86,758.53 |
$63,401.78 |
$50,881.31 |
$45,343.59 |
$36,414.88 |
$31,136.71 |
$27,682.52 |
| 3.500 |
$88,246.06 |
$64,928.46 |
$52,449.11 |
$46,939.19 |
$38,080.16 |
$32,870.94 |
$29,484.27 |
| 4.000 |
$89,749.38 |
$66,477.56 |
$54,045.81 |
$48,567.91 |
$39,788.67 |
$34,657.77 |
$31,347.09 |
| 4.500 |
$91,268.46 |
$68,048.98 |
$55,671.21 |
$50,229.46 |
$41,539.76 |
$36,495.96 |
$33,268.96 |
| 5.000 |
$92,803.25 |
$69,642.62 |
$57,325.10 |
$51,923.51 |
$43,332.69 |
$38,384.18 |
$35,247.71 |
| 5.500 |
$94,353.70 |
$71,258.35 |
$59,007.23 |
$53,649.70 |
$45,166.68 |
$40,320.98 |
$37,281.03 |
| 6.000 |
$95,919.77 |
$72,896.06 |
$60,717.34 |
$55,407.64 |
$47,040.86 |
$42,304.83 |
$39,366.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
