Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$93,000,000.00 |
|
|
Down Payment: |
$27,900,000.00 |
| |
Loan amount: |
$65,100,000.00 |
Total repayment: |
$104,439,247.50 |
Monthly Payment: |
$348,130.83 (4.125% 300-term) |
Total int. paid: |
$39,339,247.50 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$55,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$930,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,952,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$802,764.17 |
$570,302.83 |
$445,193.84 |
$389,619.93 |
$299,391.19 |
$245,343.97 |
$209,387.33 |
1.500 |
$816,883.23 |
$584,542.66 |
$459,576.64 |
$404,103.71 |
$314,137.06 |
$260,358.55 |
$224,673.26 |
2.000 |
$831,160.02 |
$599,007.58 |
$474,251.59 |
$418,924.16 |
$329,330.05 |
$275,929.17 |
$240,622.28 |
2.500 |
$845,594.31 |
$613,697.06 |
$489,217.66 |
$434,079.78 |
$344,966.78 |
$292,049.49 |
$257,223.71 |
3.000 |
$860,185.83 |
$628,610.45 |
$504,473.57 |
$449,568.65 |
$361,043.04 |
$308,711.57 |
$274,464.23 |
3.500 |
$874,934.28 |
$643,747.00 |
$520,017.81 |
$465,388.53 |
$377,553.78 |
$325,905.94 |
$292,328.09 |
4.000 |
$889,839.29 |
$659,105.85 |
$535,848.62 |
$481,536.84 |
$394,493.19 |
$343,621.78 |
$310,797.36 |
4.125 |
$893,589.97 |
$662,980.19 |
$539,850.87 |
$485,624.89 |
$398,794.28 |
|
$315,506.98 |
4.500 |
$904,900.50 |
$674,686.04 |
$551,964.03 |
$498,010.63 |
$411,854.74 |
$361,846.94 |
$329,852.14 |
5.000 |
$920,117.48 |
$690,486.50 |
$568,361.87 |
$514,806.65 |
$429,631.19 |
$380,568.12 |
$349,470.88 |
5.500 |
$935,489.78 |
$706,506.07 |
$585,039.71 |
$531,921.33 |
$447,814.64 |
$399,770.96 |
$369,630.64 |
6.000 |
$951,016.90 |
$722,743.47 |
$601,994.96 |
$549,350.80 |
$466,396.62 |
$419,440.21 |
$390,307.39 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|