Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,280,000.00 |
|
|
Down Payment: |
$2,784,000.00 |
| |
Loan amount: |
$6,496,000.00 |
Total repayment: |
$10,421,464.70 |
Monthly Payment: |
$34,738.22 (4.125% 300-term) |
Total int. paid: |
$3,925,464.70 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,640.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$92,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$298,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$80,103.78 |
$56,907.64 |
$44,423.64 |
$38,878.20 |
$29,874.73 |
$24,481.63 |
$20,893.70 |
1.500 |
$81,512.65 |
$58,328.56 |
$45,858.83 |
$40,323.47 |
$31,346.15 |
$25,979.86 |
$22,419.01 |
2.000 |
$82,937.26 |
$59,771.94 |
$47,323.17 |
$41,802.33 |
$32,862.18 |
$27,533.58 |
$24,010.48 |
2.500 |
$84,377.58 |
$61,237.73 |
$48,816.56 |
$43,314.63 |
$34,422.49 |
$29,142.14 |
$25,667.05 |
3.000 |
$85,833.60 |
$62,725.86 |
$50,338.87 |
$44,860.18 |
$36,026.66 |
$30,804.77 |
$27,387.40 |
3.500 |
$87,305.27 |
$64,236.26 |
$51,889.95 |
$46,438.77 |
$37,674.18 |
$32,520.51 |
$29,169.94 |
4.000 |
$88,792.57 |
$65,768.84 |
$53,469.63 |
$48,050.13 |
$39,364.48 |
$34,288.28 |
$31,012.90 |
4.125 |
$89,166.83 |
$66,155.44 |
$53,868.99 |
$48,458.05 |
$39,793.67 |
|
$31,482.85 |
4.500 |
$90,295.45 |
$67,323.51 |
$55,077.70 |
$49,693.96 |
$41,096.90 |
$36,106.88 |
$32,914.28 |
5.000 |
$91,813.87 |
$68,900.16 |
$56,713.96 |
$51,369.95 |
$42,870.72 |
$37,974.97 |
$34,871.93 |
5.500 |
$93,347.80 |
$70,498.67 |
$58,378.16 |
$53,077.74 |
$44,685.16 |
$39,891.12 |
$36,883.57 |
6.000 |
$94,897.17 |
$72,118.92 |
$60,070.03 |
$54,816.94 |
$46,539.36 |
$41,853.82 |
$38,946.80 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|