|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,100,000.00 |
|
|
| Down Payment： |
$2,730,000.00 |
| |
| Loan amount： |
$6,370,000.00 |
Total repayment： |
$8,453,262.65 |
| Monthly Payment： |
$28,177.54 (2.375% 300-term) |
Total int. paid： |
$2,083,262.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$91,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$280,000.00 (1st Residential Property) |
|
|
$1,365,000.00 (2nd Residential Property) |
|
|
$682,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$78,550.04 |
$55,803.83 |
$43,561.98 |
$38,124.10 |
$29,295.27 |
$24,006.78 |
$20,488.44 |
| 1.500 |
$79,931.58 |
$57,197.19 |
$44,969.33 |
$39,541.33 |
$30,738.14 |
$25,475.94 |
$21,984.16 |
| 2.000 |
$81,328.56 |
$58,612.57 |
$46,405.26 |
$40,991.50 |
$32,224.77 |
$26,999.52 |
$23,544.76 |
| 2.375 |
$82,386.41 |
$59,688.53 |
$47,500.92 |
$42,100.67 |
$33,368.25 |
|
$24,757.17 |
| 2.500 |
$82,740.95 |
$60,049.93 |
$47,869.69 |
$42,474.47 |
$33,754.81 |
$28,576.89 |
$25,169.20 |
| 3.000 |
$84,168.72 |
$61,509.19 |
$49,362.47 |
$43,990.05 |
$35,327.87 |
$30,207.26 |
$26,856.18 |
| 3.500 |
$85,611.85 |
$62,990.30 |
$50,883.46 |
$45,538.02 |
$36,943.43 |
$31,889.72 |
$28,604.15 |
| 4.000 |
$87,070.30 |
$64,493.15 |
$52,432.50 |
$47,118.12 |
$38,600.95 |
$33,623.21 |
$30,411.35 |
| 4.500 |
$88,544.03 |
$66,017.67 |
$54,009.38 |
$48,730.07 |
$40,299.77 |
$35,406.53 |
$32,275.85 |
| 5.000 |
$90,033.00 |
$67,563.73 |
$55,613.90 |
$50,373.55 |
$42,039.18 |
$37,238.39 |
$34,195.54 |
| 5.500 |
$91,537.17 |
$69,131.24 |
$57,245.82 |
$52,048.22 |
$43,818.42 |
$39,117.37 |
$36,168.16 |
| 6.000 |
$93,056.49 |
$70,720.06 |
$58,904.88 |
$53,753.68 |
$45,636.66 |
$41,042.00 |
$38,191.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
