|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,080,000.00 |
|
|
| Down Payment： |
$2,724,000.00 |
| |
| Loan amount： |
$6,356,000.00 |
Total repayment： |
$8,434,684.05 |
| Monthly Payment： |
$28,115.61 (2.375% 300-term) |
Total int. paid： |
$2,078,684.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,200.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$90,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$278,000.00 (1st Residential Property) |
|
|
$1,362,000.00 (2nd Residential Property) |
|
|
$681,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$78,377.41 |
$55,681.18 |
$43,466.24 |
$38,040.31 |
$29,230.88 |
$23,954.01 |
$20,443.41 |
| 1.500 |
$79,755.91 |
$57,071.48 |
$44,870.49 |
$39,454.43 |
$30,670.59 |
$25,419.95 |
$21,935.84 |
| 2.000 |
$81,149.82 |
$58,483.75 |
$46,303.27 |
$40,901.41 |
$32,153.94 |
$26,940.18 |
$23,493.01 |
| 2.375 |
$82,205.34 |
$59,557.35 |
$47,396.52 |
$42,008.14 |
$33,294.92 |
|
$24,702.76 |
| 2.500 |
$82,559.10 |
$59,917.95 |
$47,764.48 |
$42,381.12 |
$33,680.63 |
$28,514.08 |
$25,113.88 |
| 3.000 |
$83,983.74 |
$61,374.01 |
$49,253.98 |
$43,893.37 |
$35,250.22 |
$30,140.87 |
$26,797.15 |
| 3.500 |
$85,423.69 |
$62,851.86 |
$50,771.63 |
$45,437.93 |
$36,862.24 |
$31,819.63 |
$28,541.28 |
| 4.000 |
$86,878.93 |
$64,351.41 |
$52,317.26 |
$47,014.56 |
$38,516.11 |
$33,549.31 |
$30,344.52 |
| 4.500 |
$88,349.43 |
$65,872.57 |
$53,890.68 |
$48,622.97 |
$40,211.19 |
$35,328.71 |
$32,204.92 |
| 5.000 |
$89,835.13 |
$67,415.24 |
$55,491.67 |
$50,262.84 |
$41,946.79 |
$37,156.54 |
$34,120.38 |
| 5.500 |
$91,335.99 |
$68,979.30 |
$57,120.01 |
$51,933.82 |
$43,722.12 |
$39,031.40 |
$36,088.67 |
| 6.000 |
$92,851.97 |
$70,564.63 |
$58,775.42 |
$53,635.54 |
$45,536.36 |
$40,951.80 |
$38,107.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
