Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,040,000.00 |
|
|
Down Payment: |
$2,712,000.00 |
| |
Loan amount: |
$6,328,000.00 |
Total repayment: |
$10,151,944.06 |
Monthly Payment: |
$33,839.81 (4.125% 300-term) |
Total int. paid: |
$3,823,944.06 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,520.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$90,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$274,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$78,032.13 |
$55,435.89 |
$43,274.76 |
$37,872.73 |
$29,102.11 |
$23,848.49 |
$20,353.35 |
1.500 |
$79,404.56 |
$56,820.06 |
$44,672.83 |
$39,280.62 |
$30,535.47 |
$25,307.97 |
$21,839.21 |
2.000 |
$80,792.33 |
$58,226.11 |
$46,099.29 |
$40,721.23 |
$32,012.30 |
$26,821.50 |
$23,389.52 |
2.500 |
$82,195.40 |
$59,653.99 |
$47,554.06 |
$42,194.42 |
$33,532.26 |
$28,388.47 |
$25,003.25 |
3.000 |
$83,613.76 |
$61,103.64 |
$49,037.00 |
$43,700.01 |
$35,094.94 |
$30,008.09 |
$26,679.10 |
3.500 |
$85,047.37 |
$62,574.98 |
$50,547.97 |
$45,237.77 |
$36,699.85 |
$31,679.46 |
$28,415.55 |
4.000 |
$86,496.21 |
$64,067.92 |
$52,086.79 |
$46,807.45 |
$38,346.44 |
$33,401.52 |
$30,210.84 |
4.125 |
$86,860.79 |
$64,444.53 |
$52,475.83 |
$47,204.83 |
$38,764.52 |
|
$30,668.64 |
4.500 |
$87,960.22 |
$65,582.39 |
$53,653.28 |
$48,408.78 |
$40,034.05 |
$35,173.08 |
$32,063.05 |
5.000 |
$89,439.38 |
$67,118.26 |
$55,247.22 |
$50,041.42 |
$41,762.00 |
$36,992.86 |
$33,970.07 |
5.500 |
$90,933.63 |
$68,675.43 |
$56,868.38 |
$51,705.04 |
$43,529.51 |
$38,859.46 |
$35,929.69 |
6.000 |
$92,442.93 |
$70,253.77 |
$58,516.50 |
$53,399.26 |
$45,335.76 |
$40,771.39 |
$37,939.56 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|