|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$90,000,000.00 |
|
|
| Down Payment： |
$27,000,000.00 |
| |
| Loan amount： |
$63,000,000.00 |
Total repayment： |
$83,603,696.56 |
| Monthly Payment： |
$278,678.99 (2.375% 300-term) |
Total int. paid： |
$20,603,696.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$242,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$900,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,825,001.00 (1st Residential Property) |
|
|
$6,750,000.00 (2nd Residential Property) |
|
|
$3,825,001.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$776,868.55 |
$551,905.96 |
$430,832.75 |
$377,051.54 |
$289,733.41 |
$237,429.65 |
$202,632.90 |
| 1.500 |
$790,532.16 |
$565,686.45 |
$444,751.58 |
$391,068.10 |
$304,003.61 |
$251,959.89 |
$217,425.73 |
| 2.000 |
$804,348.41 |
$579,684.76 |
$458,953.15 |
$405,410.48 |
$318,706.50 |
$267,028.23 |
$232,860.27 |
| 2.375 |
$814,810.63 |
$590,326.13 |
$469,789.28 |
$416,380.21 |
$330,015.69 |
|
$244,851.16 |
| 2.500 |
$818,317.08 |
$593,900.38 |
$473,436.45 |
$420,077.20 |
$333,838.82 |
$282,628.54 |
$248,926.17 |
| 3.000 |
$832,437.90 |
$608,332.69 |
$488,200.23 |
$435,066.43 |
$349,396.49 |
$298,753.13 |
$265,610.54 |
| 3.500 |
$846,710.59 |
$622,980.97 |
$503,243.04 |
$450,376.00 |
$365,374.62 |
$315,392.85 |
$282,898.15 |
| 4.000 |
$861,134.80 |
$637,844.37 |
$518,563.18 |
$466,003.39 |
$381,767.61 |
$332,537.21 |
$300,771.64 |
| 4.500 |
$875,710.16 |
$652,921.98 |
$534,158.74 |
$481,945.77 |
$398,569.11 |
$350,174.46 |
$319,211.75 |
| 5.000 |
$890,436.27 |
$668,212.75 |
$550,027.61 |
$498,199.98 |
$415,772.12 |
$368,291.73 |
$338,197.62 |
| 5.500 |
$905,312.69 |
$683,715.55 |
$566,167.46 |
$514,762.58 |
$433,369.00 |
$386,875.12 |
$357,707.07 |
| 6.000 |
$920,338.93 |
$699,429.16 |
$582,575.77 |
$531,629.80 |
$451,351.57 |
$405,909.88 |
$377,716.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
