Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,900,000.00 |
|
|
Down Payment: |
$2,670,000.00 |
| |
Loan amount: |
$6,230,000.00 |
Total repayment: |
$8,267,476.66 |
Monthly Payment: |
$27,558.26 (2.375% 300-term) |
Total int. paid: |
$2,037,476.66 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$39,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$89,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$267,000.00 (1st Residential Property) |
|
|
$667,500.00 (2nd Residential Property) |
|
|
$267,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$76,823.67 |
$54,577.37 |
$42,604.57 |
$37,286.21 |
$28,651.42 |
$23,479.15 |
$20,038.14 |
1.500 |
$78,174.85 |
$55,940.10 |
$43,980.99 |
$38,672.29 |
$30,062.58 |
$24,916.03 |
$21,500.99 |
2.000 |
$79,541.12 |
$57,324.38 |
$45,385.37 |
$40,090.59 |
$31,516.53 |
$26,406.13 |
$23,027.29 |
2.375 |
$80,575.72 |
$58,376.70 |
$46,456.94 |
$41,175.38 |
$32,634.89 |
|
$24,213.06 |
2.500 |
$80,922.47 |
$58,730.15 |
$46,817.60 |
$41,540.97 |
$33,012.95 |
$27,948.82 |
$24,616.03 |
3.000 |
$82,318.86 |
$60,157.34 |
$48,277.58 |
$43,023.24 |
$34,551.43 |
$29,543.36 |
$26,265.93 |
3.500 |
$83,730.27 |
$61,605.90 |
$49,765.14 |
$44,537.18 |
$36,131.49 |
$31,188.85 |
$27,975.48 |
4.000 |
$85,156.66 |
$63,075.72 |
$51,280.14 |
$46,082.56 |
$37,752.57 |
$32,884.24 |
$29,742.97 |
4.500 |
$86,598.00 |
$64,566.73 |
$52,822.36 |
$47,659.08 |
$39,414.06 |
$34,628.36 |
$31,566.49 |
5.000 |
$88,054.25 |
$66,078.82 |
$54,391.62 |
$49,266.44 |
$41,115.24 |
$36,419.96 |
$33,443.99 |
5.500 |
$89,525.37 |
$67,611.87 |
$55,987.67 |
$50,904.30 |
$42,855.38 |
$38,257.65 |
$35,373.25 |
6.000 |
$91,011.29 |
$69,165.77 |
$57,610.27 |
$52,572.28 |
$44,633.65 |
$40,139.98 |
$37,352.00 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|