Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$88,000,000.00 |
|
|
Down Payment: |
$26,400,000.00 |
| |
Loan amount: |
$61,600,000.00 |
Total repayment: |
$98,824,234.20 |
Monthly Payment: |
$329,414.11 (4.125% 300-term) |
Total int. paid: |
$37,224,234.20 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$53,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$880,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,740,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$759,604.81 |
$539,641.39 |
$421,258.69 |
$368,672.62 |
$283,294.89 |
$232,153.43 |
$198,129.94 |
1.500 |
$772,964.78 |
$553,115.64 |
$434,868.22 |
$382,377.70 |
$297,247.97 |
$246,360.78 |
$212,594.05 |
2.000 |
$786,474.00 |
$566,802.88 |
$448,754.19 |
$396,401.36 |
$311,624.13 |
$261,094.27 |
$227,685.60 |
2.500 |
$800,132.25 |
$580,702.59 |
$462,915.64 |
$410,742.15 |
$326,420.18 |
$276,347.91 |
$243,394.47 |
3.000 |
$813,939.28 |
$594,814.19 |
$477,351.34 |
$425,398.29 |
$341,632.12 |
$292,114.17 |
$259,708.08 |
3.500 |
$827,894.80 |
$609,136.94 |
$492,059.86 |
$440,367.65 |
$357,255.19 |
$308,384.12 |
$276,611.53 |
4.000 |
$841,998.47 |
$623,670.05 |
$507,039.55 |
$455,647.76 |
$373,283.88 |
$325,147.49 |
$294,087.82 |
4.125 |
$845,547.50 |
$627,336.09 |
$510,826.63 |
$459,516.03 |
$377,353.73 |
|
$298,544.24 |
4.500 |
$856,249.94 |
$638,412.60 |
$522,288.55 |
$471,235.87 |
$389,712.02 |
$342,392.81 |
$312,118.15 |
5.000 |
$870,648.80 |
$653,363.57 |
$537,804.78 |
$487,128.87 |
$406,532.74 |
$360,107.47 |
$330,682.12 |
5.500 |
$885,194.63 |
$668,521.87 |
$553,585.96 |
$503,323.41 |
$423,738.58 |
$378,277.90 |
$349,758.02 |
6.000 |
$899,886.96 |
$683,886.29 |
$569,629.64 |
$519,815.81 |
$441,321.53 |
$396,889.66 |
$369,323.12 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|