|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,800,000.00 |
|
|
| Down Payment： |
$2,640,000.00 |
| |
| Loan amount： |
$6,160,000.00 |
Total repayment： |
$8,174,583.66 |
| Monthly Payment： |
$27,248.61 (2.375% 300-term) |
Total int. paid： |
$2,014,583.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$39,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$88,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$264,000.00 (1st Residential Property) |
|
|
$1,320,000.00 (2nd Residential Property) |
|
|
$660,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$75,960.48 |
$53,964.14 |
$42,125.87 |
$36,867.26 |
$28,329.49 |
$23,215.34 |
$19,812.99 |
| 1.500 |
$77,296.48 |
$55,311.56 |
$43,486.82 |
$38,237.77 |
$29,724.80 |
$24,636.08 |
$21,259.40 |
| 2.000 |
$78,647.40 |
$56,680.29 |
$44,875.42 |
$39,640.14 |
$31,162.41 |
$26,109.43 |
$22,768.56 |
| 2.375 |
$79,670.37 |
$57,720.78 |
$45,934.95 |
$40,712.73 |
$32,268.20 |
|
$23,941.00 |
| 2.500 |
$80,013.23 |
$58,070.26 |
$46,291.56 |
$41,074.22 |
$32,642.02 |
$27,634.79 |
$24,339.45 |
| 3.000 |
$81,393.93 |
$59,481.42 |
$47,735.13 |
$42,539.83 |
$34,163.21 |
$29,211.42 |
$25,970.81 |
| 3.500 |
$82,789.48 |
$60,913.69 |
$49,205.99 |
$44,036.76 |
$35,725.52 |
$30,838.41 |
$27,661.15 |
| 4.000 |
$84,199.85 |
$62,367.01 |
$50,703.96 |
$45,564.78 |
$37,328.39 |
$32,514.75 |
$29,408.78 |
| 4.500 |
$85,624.99 |
$63,841.26 |
$52,228.85 |
$47,123.59 |
$38,971.20 |
$34,239.28 |
$31,211.82 |
| 5.000 |
$87,064.88 |
$65,336.36 |
$53,780.48 |
$48,712.89 |
$40,653.27 |
$36,010.75 |
$33,068.21 |
| 5.500 |
$88,519.46 |
$66,852.19 |
$55,358.60 |
$50,332.34 |
$42,373.86 |
$37,827.79 |
$34,975.80 |
| 6.000 |
$89,988.70 |
$68,388.63 |
$56,962.96 |
$51,981.58 |
$44,132.15 |
$39,688.97 |
$36,932.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
