|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,780,000.00 |
|
|
| Down Payment： |
$2,634,000.00 |
| |
| Loan amount： |
$6,146,000.00 |
Total repayment： |
$9,859,963.37 |
| Monthly Payment： |
$32,866.54 (4.125% 300-term) |
Total int. paid： |
$3,713,963.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$87,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$263,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$75,787.84 |
$53,841.49 |
$42,030.13 |
$36,783.47 |
$28,265.10 |
$23,162.58 |
$19,767.96 |
| 1.500 |
$77,120.80 |
$55,185.86 |
$43,387.99 |
$38,150.87 |
$29,657.24 |
$24,580.09 |
$21,211.09 |
| 2.000 |
$78,468.66 |
$56,551.47 |
$44,773.43 |
$39,550.04 |
$31,091.59 |
$26,050.09 |
$22,716.81 |
| 2.500 |
$79,831.38 |
$57,938.28 |
$46,186.36 |
$40,980.86 |
$32,567.83 |
$27,571.98 |
$24,284.13 |
| 3.000 |
$81,208.94 |
$59,346.23 |
$47,626.64 |
$42,443.15 |
$34,085.57 |
$29,145.03 |
$25,911.78 |
| 3.500 |
$82,601.32 |
$60,775.25 |
$49,094.15 |
$43,936.68 |
$35,644.32 |
$30,768.32 |
$27,598.29 |
| 4.000 |
$84,008.48 |
$62,225.26 |
$50,588.72 |
$45,461.22 |
$37,243.55 |
$32,440.85 |
$29,341.94 |
| 4.125 |
$84,362.58 |
$62,591.03 |
$50,966.57 |
$45,847.17 |
$37,649.61 |
|
$29,786.57 |
| 4.500 |
$85,430.39 |
$63,696.17 |
$52,110.15 |
$47,016.49 |
$38,882.63 |
$34,161.46 |
$31,140.88 |
| 5.000 |
$86,867.01 |
$65,187.87 |
$53,658.25 |
$48,602.18 |
$40,560.88 |
$35,928.90 |
$32,993.06 |
| 5.500 |
$88,318.28 |
$66,700.25 |
$55,232.78 |
$50,217.95 |
$42,277.55 |
$37,741.82 |
$34,896.31 |
| 6.000 |
$89,784.18 |
$68,233.20 |
$56,833.50 |
$51,863.44 |
$44,031.85 |
$39,598.76 |
$36,848.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
