|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,600,000.00 |
|
|
| Down Payment： |
$2,580,000.00 |
| |
| Loan amount： |
$6,020,000.00 |
Total repayment： |
$9,408,527.04 |
| Monthly Payment： |
$31,361.76 (3.875% 300-term) |
Total int. paid： |
$3,388,527.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,300.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$86,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$258,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$74,234.11 |
$52,737.68 |
$41,168.46 |
$36,029.37 |
$27,685.64 |
$22,687.72 |
$19,362.70 |
| 1.500 |
$75,539.74 |
$54,054.48 |
$42,498.48 |
$37,368.73 |
$29,049.23 |
$24,076.17 |
$20,776.24 |
| 2.000 |
$76,859.96 |
$55,392.10 |
$43,855.52 |
$38,739.22 |
$30,454.18 |
$25,516.03 |
$22,251.09 |
| 2.500 |
$78,194.74 |
$56,750.48 |
$45,239.48 |
$40,140.71 |
$31,900.15 |
$27,006.73 |
$23,786.28 |
| 3.000 |
$79,544.07 |
$58,129.57 |
$46,650.24 |
$41,573.01 |
$33,386.78 |
$28,547.52 |
$25,380.56 |
| 3.500 |
$80,907.90 |
$59,529.29 |
$48,087.67 |
$43,035.93 |
$34,913.58 |
$30,137.54 |
$27,032.49 |
| 3.875 |
$81,940.28 |
$60,592.58 |
$49,183.14 |
$44,153.06 |
$36,084.72 |
|
$28,308.27 |
| 4.000 |
$82,286.21 |
$60,949.57 |
$49,551.59 |
$44,529.21 |
$36,480.02 |
$31,775.78 |
$28,740.40 |
| 4.500 |
$83,678.97 |
$62,390.32 |
$51,041.84 |
$46,052.60 |
$38,085.49 |
$33,461.12 |
$30,502.46 |
| 5.000 |
$85,086.13 |
$63,851.44 |
$52,558.19 |
$47,605.78 |
$39,729.34 |
$35,192.32 |
$32,316.66 |
| 5.500 |
$86,507.66 |
$65,332.82 |
$54,100.45 |
$49,188.42 |
$41,410.82 |
$36,968.07 |
$34,180.90 |
| 6.000 |
$87,943.50 |
$66,834.34 |
$55,668.35 |
$50,800.18 |
$43,129.15 |
$38,786.94 |
$36,092.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
