|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,380,000.00 |
|
|
| Down Payment： |
$2,514,000.00 |
| |
| Loan amount： |
$5,866,000.00 |
Total repayment： |
$9,410,762.30 |
| Monthly Payment： |
$31,369.21 (4.125% 300-term) |
Total int. paid： |
$3,544,762.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,190.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$251,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$72,335.09 |
$51,388.58 |
$40,115.32 |
$35,107.69 |
$26,977.40 |
$22,107.34 |
$18,867.37 |
| 1.500 |
$73,607.33 |
$52,671.69 |
$41,411.31 |
$36,412.79 |
$28,306.11 |
$23,460.26 |
$20,244.75 |
| 2.000 |
$74,893.77 |
$53,975.09 |
$42,733.64 |
$37,748.22 |
$29,675.12 |
$24,863.30 |
$21,681.88 |
| 2.500 |
$76,194.41 |
$55,298.72 |
$44,082.19 |
$39,113.86 |
$31,084.10 |
$26,315.86 |
$23,177.79 |
| 3.000 |
$77,509.22 |
$56,642.53 |
$45,456.87 |
$40,509.52 |
$32,532.70 |
$27,817.24 |
$24,731.29 |
| 3.500 |
$78,838.16 |
$58,006.45 |
$46,857.52 |
$41,935.01 |
$34,020.44 |
$29,366.58 |
$26,340.96 |
| 4.000 |
$80,181.22 |
$59,390.40 |
$48,283.99 |
$43,390.09 |
$35,546.81 |
$30,962.91 |
$28,005.18 |
| 4.125 |
$80,519.18 |
$59,739.50 |
$48,644.63 |
$43,758.46 |
$35,934.37 |
|
$28,429.55 |
| 4.500 |
$81,538.35 |
$60,794.29 |
$49,736.11 |
$44,874.51 |
$37,111.21 |
$32,605.13 |
$29,722.16 |
| 5.000 |
$82,909.51 |
$62,218.03 |
$51,213.68 |
$46,387.95 |
$38,713.00 |
$34,292.05 |
$31,489.96 |
| 5.500 |
$84,294.67 |
$63,661.51 |
$52,716.48 |
$47,930.12 |
$40,351.47 |
$36,022.37 |
$33,306.50 |
| 6.000 |
$85,693.78 |
$65,124.63 |
$54,244.28 |
$49,500.64 |
$42,025.85 |
$37,794.72 |
$35,169.63 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
