|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,309,000.00 |
|
|
| Down Payment： |
$2,492,700.00 |
| |
| Loan amount： |
$5,816,300.00 |
Total repayment： |
$7,718,479.05 |
| Monthly Payment： |
$25,728.26 (2.375% 300-term) |
Total int. paid： |
$1,902,179.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,272.50 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$83,090.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$249,270.00 (1st Residential Property) |
|
|
$1,246,350.00 (2nd Residential Property) |
|
|
$623,175.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,722.23 |
$50,953.19 |
$39,775.44 |
$34,810.24 |
$26,748.83 |
$21,920.03 |
$18,707.52 |
| 1.500 |
$72,983.69 |
$52,225.43 |
$41,060.45 |
$36,104.28 |
$28,066.29 |
$23,261.50 |
$20,073.23 |
| 2.000 |
$74,259.23 |
$53,517.79 |
$42,371.57 |
$37,428.40 |
$29,423.69 |
$24,652.64 |
$21,498.18 |
| 2.375 |
$75,225.13 |
$54,500.22 |
$43,371.99 |
$38,441.15 |
$30,467.78 |
|
$22,605.20 |
| 2.500 |
$75,548.85 |
$54,830.20 |
$43,708.70 |
$38,782.46 |
$30,820.74 |
$26,092.90 |
$22,981.42 |
| 3.000 |
$76,852.52 |
$56,162.63 |
$45,071.73 |
$40,166.30 |
$32,257.06 |
$27,581.55 |
$24,521.76 |
| 3.500 |
$78,170.20 |
$57,514.99 |
$46,460.52 |
$41,579.71 |
$33,732.20 |
$29,117.77 |
$26,117.79 |
| 4.000 |
$79,501.88 |
$58,887.21 |
$47,874.90 |
$43,022.47 |
$35,245.63 |
$30,700.57 |
$27,767.91 |
| 4.500 |
$80,847.51 |
$60,279.21 |
$49,314.72 |
$44,494.30 |
$36,796.79 |
$32,328.88 |
$29,470.34 |
| 5.000 |
$82,207.06 |
$61,690.89 |
$50,779.77 |
$45,994.93 |
$38,385.01 |
$34,001.51 |
$31,223.16 |
| 5.500 |
$83,580.48 |
$63,122.14 |
$52,269.84 |
$47,524.02 |
$40,009.59 |
$35,717.17 |
$33,024.31 |
| 6.000 |
$84,967.74 |
$64,572.85 |
$53,784.69 |
$49,081.24 |
$41,669.78 |
$37,474.50 |
$34,871.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
