Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,235,000.00 |
|
|
Down Payment: |
$2,470,500.00 |
| |
Loan amount: |
$5,764,500.00 |
Total repayment: |
$9,247,926.92 |
Monthly Payment: |
$30,826.42 (4.125% 300-term) |
Total int. paid: |
$3,483,426.92 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,117.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$82,350.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$247,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$71,083.47 |
$50,499.40 |
$39,421.20 |
$34,500.22 |
$26,510.61 |
$21,724.81 |
$18,540.91 |
1.500 |
$72,333.69 |
$51,760.31 |
$40,694.77 |
$35,782.73 |
$27,816.33 |
$23,054.33 |
$19,894.45 |
2.000 |
$73,597.88 |
$53,041.16 |
$41,994.21 |
$37,095.06 |
$29,161.64 |
$24,433.08 |
$21,306.71 |
2.500 |
$74,876.01 |
$54,341.88 |
$43,319.44 |
$38,437.06 |
$30,546.25 |
$25,860.51 |
$22,776.74 |
3.000 |
$76,168.07 |
$55,662.44 |
$44,670.32 |
$39,808.58 |
$31,969.78 |
$27,335.91 |
$24,303.36 |
3.500 |
$77,474.02 |
$57,002.76 |
$46,046.74 |
$41,209.40 |
$33,431.78 |
$28,858.45 |
$25,885.18 |
4.000 |
$78,793.83 |
$58,362.76 |
$47,448.53 |
$42,639.31 |
$34,931.74 |
$30,427.15 |
$27,520.60 |
4.125 |
$79,125.95 |
$58,705.83 |
$47,802.92 |
$43,001.30 |
$35,312.59 |
|
$27,937.63 |
4.500 |
$80,127.48 |
$59,742.36 |
$48,875.52 |
$44,098.04 |
$36,469.07 |
$32,040.96 |
$29,207.87 |
5.000 |
$81,474.92 |
$61,141.47 |
$50,327.53 |
$45,585.30 |
$38,043.15 |
$33,698.69 |
$30,945.08 |
5.500 |
$82,836.11 |
$62,559.97 |
$51,804.32 |
$47,100.78 |
$39,653.26 |
$35,399.07 |
$32,730.20 |
6.000 |
$84,211.01 |
$63,997.77 |
$53,305.68 |
$48,644.13 |
$41,298.67 |
$37,140.75 |
$34,561.09 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|