|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$82,000,000.00 |
|
|
| Down Payment： |
$24,600,000.00 |
| |
| Loan amount： |
$57,400,000.00 |
Total repayment： |
$76,172,256.87 |
| Monthly Payment： |
$253,907.52 (2.375% 300-term) |
Total int. paid： |
$18,772,256.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$222,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$820,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,485,001.00 (1st Residential Property) |
|
|
$6,150,000.00 (2nd Residential Property) |
|
|
$3,485,001.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$707,813.57 |
$502,847.66 |
$392,536.51 |
$343,535.85 |
$263,979.33 |
$216,324.79 |
$184,621.08 |
| 1.500 |
$720,262.63 |
$515,403.21 |
$405,218.11 |
$356,306.49 |
$276,981.06 |
$229,563.45 |
$198,099.00 |
| 2.000 |
$732,850.77 |
$528,157.23 |
$418,157.32 |
$369,373.99 |
$290,377.03 |
$243,292.39 |
$212,161.58 |
| 2.375 |
$742,383.02 |
$537,852.70 |
$428,030.23 |
$379,368.63 |
$300,680.96 |
|
$223,086.62 |
| 2.500 |
$745,577.78 |
$541,109.24 |
$431,353.21 |
$382,737.01 |
$304,164.26 |
$257,506.01 |
$226,799.40 |
| 3.000 |
$758,443.42 |
$554,258.67 |
$444,804.66 |
$396,393.86 |
$318,339.02 |
$272,197.29 |
$242,000.72 |
| 3.500 |
$771,447.43 |
$567,604.88 |
$458,510.32 |
$410,342.58 |
$332,896.88 |
$287,357.93 |
$257,751.65 |
| 4.000 |
$784,589.48 |
$581,147.09 |
$472,468.67 |
$424,580.87 |
$347,832.71 |
$302,978.35 |
$274,036.38 |
| 4.500 |
$797,869.26 |
$594,884.47 |
$486,677.97 |
$439,106.15 |
$363,140.74 |
$319,047.84 |
$290,837.37 |
| 5.000 |
$811,286.38 |
$608,816.06 |
$501,136.27 |
$453,915.54 |
$378,814.59 |
$335,554.68 |
$308,135.61 |
| 5.500 |
$824,840.45 |
$622,940.84 |
$515,841.47 |
$469,005.90 |
$394,847.31 |
$352,486.22 |
$325,910.89 |
| 6.000 |
$838,531.03 |
$637,257.68 |
$530,791.26 |
$484,373.82 |
$411,231.43 |
$369,829.00 |
$344,142.00 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
