|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,200,000.00 |
|
|
| Down Payment： |
$2,460,000.00 |
| |
| Loan amount： |
$5,740,000.00 |
Total repayment： |
$7,617,225.69 |
| Monthly Payment： |
$25,390.75 (2.375% 300-term) |
Total int. paid： |
$1,877,225.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$82,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$246,000.00 (1st Residential Property) |
|
|
$1,230,000.00 (2nd Residential Property) |
|
|
$615,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$70,781.36 |
$50,284.77 |
$39,253.65 |
$34,353.59 |
$26,397.93 |
$21,632.48 |
$18,462.11 |
| 1.500 |
$72,026.26 |
$51,540.32 |
$40,521.81 |
$35,630.65 |
$27,698.11 |
$22,956.35 |
$19,809.90 |
| 2.000 |
$73,285.08 |
$52,815.72 |
$41,815.73 |
$36,937.40 |
$29,037.70 |
$24,329.24 |
$21,216.16 |
| 2.375 |
$74,238.30 |
$53,785.27 |
$42,803.02 |
$37,936.86 |
$30,068.10 |
|
$22,308.66 |
| 2.500 |
$74,557.78 |
$54,110.92 |
$43,135.32 |
$38,273.70 |
$30,416.43 |
$25,750.60 |
$22,679.94 |
| 3.000 |
$75,844.34 |
$55,425.87 |
$44,480.47 |
$39,639.39 |
$31,833.90 |
$27,219.73 |
$24,200.07 |
| 3.500 |
$77,144.74 |
$56,760.49 |
$45,851.03 |
$41,034.26 |
$33,289.69 |
$28,735.79 |
$25,775.17 |
| 4.000 |
$78,458.95 |
$58,114.71 |
$47,246.87 |
$42,458.09 |
$34,783.27 |
$30,297.83 |
$27,403.64 |
| 4.500 |
$79,786.93 |
$59,488.45 |
$48,667.80 |
$43,910.61 |
$36,314.07 |
$31,904.78 |
$29,083.74 |
| 5.000 |
$81,128.64 |
$60,881.61 |
$50,113.63 |
$45,391.55 |
$37,881.46 |
$33,555.47 |
$30,813.56 |
| 5.500 |
$82,484.04 |
$62,294.08 |
$51,584.15 |
$46,900.59 |
$39,484.73 |
$35,248.62 |
$32,591.09 |
| 6.000 |
$83,853.10 |
$63,725.77 |
$53,079.13 |
$48,437.38 |
$41,123.14 |
$36,982.90 |
$34,414.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
