|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,039,000.00 |
|
|
| Down Payment： |
$2,411,700.00 |
| |
| Loan amount： |
$5,627,300.00 |
Total repayment： |
$9,027,818.39 |
| Monthly Payment： |
$30,092.73 (4.125% 300-term) |
Total int. paid： |
$3,400,518.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,019.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$80,390.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$241,170.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$69,391.63 |
$49,297.47 |
$38,482.94 |
$33,679.08 |
$25,879.63 |
$21,207.74 |
$18,099.62 |
| 1.500 |
$70,612.09 |
$50,528.37 |
$39,726.20 |
$34,931.07 |
$27,154.28 |
$22,505.62 |
$19,420.95 |
| 2.000 |
$71,846.19 |
$51,778.73 |
$40,994.72 |
$36,212.17 |
$28,467.57 |
$23,851.56 |
$20,799.60 |
| 2.500 |
$73,093.90 |
$53,048.50 |
$42,288.40 |
$37,522.23 |
$29,819.23 |
$25,245.01 |
$22,234.64 |
| 3.000 |
$74,355.20 |
$54,337.63 |
$43,607.13 |
$38,861.10 |
$31,208.87 |
$26,685.29 |
$23,724.92 |
| 3.500 |
$75,630.07 |
$55,646.04 |
$44,950.79 |
$40,228.59 |
$32,636.07 |
$28,171.59 |
$25,269.09 |
| 4.000 |
$76,918.47 |
$56,973.68 |
$46,319.22 |
$41,624.46 |
$34,100.33 |
$29,702.96 |
$26,865.59 |
| 4.125 |
$77,242.69 |
$57,308.58 |
$46,665.17 |
$41,977.83 |
$34,472.12 |
|
$27,272.69 |
| 4.500 |
$78,220.38 |
$58,320.44 |
$47,712.25 |
$43,048.47 |
$35,601.08 |
$31,278.36 |
$28,512.70 |
| 5.000 |
$79,535.75 |
$59,686.25 |
$49,129.69 |
$44,500.33 |
$37,137.69 |
$32,896.64 |
$30,208.56 |
| 5.500 |
$80,864.54 |
$61,070.99 |
$50,571.34 |
$45,979.74 |
$38,709.48 |
$34,556.55 |
$31,951.19 |
| 6.000 |
$82,206.72 |
$62,474.57 |
$52,036.96 |
$47,486.36 |
$40,315.72 |
$36,256.77 |
$33,738.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
