|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,900,000.00 |
|
|
| Down Payment： |
$2,370,000.00 |
| |
| Loan amount： |
$5,530,000.00 |
Total repayment： |
$7,338,546.70 |
| Monthly Payment： |
$24,461.82 (2.375% 300-term) |
Total int. paid： |
$1,808,546.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$79,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$237,000.00 (1st Residential Property) |
|
|
$1,185,000.00 (2nd Residential Property) |
|
|
$592,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,191.80 |
$48,445.08 |
$37,817.54 |
$33,096.75 |
$25,432.16 |
$20,841.05 |
$17,786.67 |
| 1.500 |
$69,391.16 |
$49,654.70 |
$39,039.31 |
$34,327.09 |
$26,684.76 |
$22,116.48 |
$19,085.15 |
| 2.000 |
$70,603.92 |
$50,883.44 |
$40,285.89 |
$35,586.03 |
$27,975.35 |
$23,439.14 |
$20,439.96 |
| 2.375 |
$71,522.27 |
$51,817.52 |
$41,237.06 |
$36,548.93 |
$28,968.04 |
|
$21,492.49 |
| 2.500 |
$71,830.05 |
$52,131.26 |
$41,557.20 |
$36,873.44 |
$29,303.63 |
$24,808.51 |
$21,850.19 |
| 3.000 |
$73,069.55 |
$53,398.09 |
$42,853.13 |
$38,189.16 |
$30,669.25 |
$26,223.89 |
$23,314.70 |
| 3.500 |
$74,322.37 |
$54,683.88 |
$44,173.56 |
$39,533.00 |
$32,071.77 |
$27,684.48 |
$24,832.17 |
| 4.000 |
$75,588.50 |
$55,988.56 |
$45,518.32 |
$40,904.74 |
$33,510.71 |
$29,189.38 |
$26,401.07 |
| 4.500 |
$76,867.89 |
$57,312.04 |
$46,887.27 |
$42,304.13 |
$34,985.51 |
$30,737.54 |
$28,019.70 |
| 5.000 |
$78,160.52 |
$58,654.23 |
$48,280.20 |
$43,730.89 |
$36,495.55 |
$32,327.83 |
$29,686.24 |
| 5.500 |
$79,466.34 |
$60,015.03 |
$49,696.92 |
$45,184.72 |
$38,040.17 |
$33,959.04 |
$31,398.73 |
| 6.000 |
$80,785.31 |
$61,394.34 |
$51,137.21 |
$46,665.28 |
$39,618.64 |
$35,629.87 |
$33,155.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
