|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,887,000.00 |
|
|
| Down Payment： |
$2,366,100.00 |
| |
| Loan amount： |
$5,520,900.00 |
Total repayment： |
$8,857,121.99 |
| Monthly Payment： |
$29,523.74 (4.125% 300-term) |
Total int. paid： |
$3,336,221.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,943.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,870.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$236,610.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,079.58 |
$48,365.36 |
$37,755.31 |
$33,042.28 |
$25,390.30 |
$20,806.75 |
$17,757.40 |
| 1.500 |
$69,276.97 |
$49,572.99 |
$38,975.06 |
$34,270.60 |
$26,640.85 |
$22,080.08 |
$19,053.74 |
| 2.000 |
$70,487.73 |
$50,799.71 |
$40,219.59 |
$35,527.47 |
$27,929.31 |
$23,400.57 |
$20,406.32 |
| 2.500 |
$71,711.85 |
$52,045.47 |
$41,488.81 |
$36,812.77 |
$29,255.41 |
$24,767.68 |
$21,814.23 |
| 3.000 |
$72,949.31 |
$53,310.22 |
$42,782.61 |
$38,126.32 |
$30,618.78 |
$26,180.73 |
$23,276.34 |
| 3.500 |
$74,200.07 |
$54,593.90 |
$44,100.86 |
$39,467.95 |
$32,019.00 |
$27,638.93 |
$24,791.31 |
| 4.000 |
$75,464.11 |
$55,896.43 |
$45,443.42 |
$40,837.43 |
$33,455.57 |
$29,141.34 |
$26,357.62 |
| 4.125 |
$75,782.19 |
$56,225.00 |
$45,782.84 |
$41,184.12 |
$33,820.33 |
|
$26,757.03 |
| 4.500 |
$76,741.40 |
$57,217.73 |
$46,810.11 |
$42,234.51 |
$34,927.94 |
$30,686.96 |
$27,973.59 |
| 5.000 |
$78,031.90 |
$58,557.71 |
$48,200.75 |
$43,658.93 |
$36,435.50 |
$32,274.63 |
$29,637.38 |
| 5.500 |
$79,335.57 |
$59,916.27 |
$49,615.14 |
$45,110.36 |
$37,977.57 |
$33,903.16 |
$31,347.06 |
| 6.000 |
$80,652.37 |
$61,293.31 |
$51,053.06 |
$46,588.49 |
$39,553.44 |
$35,571.24 |
$33,100.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
