|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,880,000.00 |
|
|
| Down Payment： |
$2,364,000.00 |
| |
| Loan amount： |
$5,516,000.00 |
Total repayment： |
$7,319,968.10 |
| Monthly Payment： |
$24,399.89 (2.375% 300-term) |
Total int. paid： |
$1,803,968.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,200.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$78,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$236,400.00 (1st Residential Property) |
|
|
$1,182,000.00 (2nd Residential Property) |
|
|
$591,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,019.16 |
$48,322.43 |
$37,721.80 |
$33,012.96 |
$25,367.77 |
$20,788.28 |
$17,741.64 |
| 1.500 |
$69,215.48 |
$49,528.99 |
$38,940.47 |
$34,240.19 |
$26,617.20 |
$22,060.49 |
$19,036.83 |
| 2.000 |
$70,425.17 |
$50,754.62 |
$40,183.90 |
$35,495.94 |
$27,904.52 |
$23,379.81 |
$20,388.21 |
| 2.375 |
$71,341.20 |
$51,686.33 |
$41,132.66 |
$36,456.40 |
$28,894.71 |
|
$21,438.08 |
| 2.500 |
$71,648.21 |
$51,999.28 |
$41,451.99 |
$36,780.09 |
$29,229.44 |
$24,745.70 |
$21,794.87 |
| 3.000 |
$72,884.56 |
$53,262.91 |
$42,744.64 |
$38,092.48 |
$30,591.60 |
$26,157.50 |
$23,255.68 |
| 3.500 |
$74,134.22 |
$54,545.44 |
$44,061.72 |
$39,432.92 |
$31,990.58 |
$27,614.40 |
$24,769.30 |
| 4.000 |
$75,397.14 |
$55,846.82 |
$45,403.09 |
$40,801.19 |
$33,425.87 |
$29,115.48 |
$26,334.23 |
| 4.500 |
$76,673.29 |
$57,166.95 |
$46,768.57 |
$42,197.03 |
$34,896.94 |
$30,659.72 |
$27,948.76 |
| 5.000 |
$77,962.64 |
$58,505.74 |
$48,157.97 |
$43,620.18 |
$36,403.16 |
$32,245.99 |
$29,611.08 |
| 5.500 |
$79,265.16 |
$59,863.09 |
$49,571.11 |
$45,070.32 |
$37,943.86 |
$33,873.07 |
$31,319.24 |
| 6.000 |
$80,580.79 |
$61,238.91 |
$51,007.75 |
$46,547.14 |
$39,518.34 |
$35,539.67 |
$33,071.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
