|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,749,000.00 |
|
|
| Down Payment： |
$2,324,700.00 |
| |
| Loan amount： |
$5,424,300.00 |
Total repayment： |
$8,146,597.30 |
| Monthly Payment： |
$27,155.32 (3.5% 300-term) |
Total int. paid： |
$2,722,297.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,874.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$77,490.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$232,470.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$66,888.38 |
$47,519.10 |
$37,094.70 |
$32,464.14 |
$24,946.05 |
$20,442.69 |
$17,446.69 |
| 1.500 |
$68,064.82 |
$48,705.60 |
$38,293.11 |
$33,670.96 |
$26,174.71 |
$21,693.75 |
$18,720.36 |
| 2.000 |
$69,254.40 |
$49,910.86 |
$39,515.87 |
$34,905.84 |
$27,440.63 |
$22,991.13 |
$20,049.27 |
| 2.500 |
$70,457.10 |
$51,134.82 |
$40,762.88 |
$36,168.65 |
$28,743.52 |
$24,334.32 |
$21,432.54 |
| 3.000 |
$71,672.90 |
$52,377.44 |
$42,034.04 |
$37,459.22 |
$30,083.04 |
$25,722.64 |
$22,869.07 |
| 3.500 |
$72,901.78 |
$53,638.66 |
$43,329.23 |
$38,777.37 |
$31,458.75 |
|
$24,357.53 |
| 4.000 |
$74,143.71 |
$54,918.40 |
$44,648.29 |
$40,122.89 |
$32,870.19 |
$28,631.45 |
$25,896.44 |
| 4.500 |
$75,398.64 |
$56,216.58 |
$45,991.07 |
$41,495.53 |
$34,316.80 |
$30,150.02 |
$27,484.13 |
| 5.000 |
$76,666.56 |
$57,533.12 |
$47,357.38 |
$42,895.02 |
$35,797.98 |
$31,709.92 |
$29,118.82 |
| 5.500 |
$77,947.42 |
$58,867.91 |
$48,747.02 |
$44,321.06 |
$37,313.07 |
$33,309.95 |
$30,798.58 |
| 6.000 |
$79,241.18 |
$60,220.85 |
$50,159.77 |
$45,773.33 |
$38,861.37 |
$34,948.84 |
$32,521.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
